UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

April 26, 2017

Date of Report (Date of earliest event reported)

 


 

SONUS NETWORKS, INC.

(Exact Name of Registrant as Specified in its Charter)

 

DELAWARE

 

001-34115

 

04-3387074

(State or Other Jurisdiction

 

(Commission File Number)

 

(IRS Employer

of Incorporation)

 

 

 

Identification No.)

 

4 TECHNOLOGY PARK DRIVE, WESTFORD, MASSACHUSETTS 01886

(Address of Principal Executive Offices) (Zip Code)

 

(978) 614-8100

(Registrant’s telephone number, including area code)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company  o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  o

 

 

 



 

Item 2.02.             Results of Operations and Financial Condition.

 

The information under this Item 2.02 of this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), otherwise subject to the liabilities of that Section or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

On April 26, 2017, Sonus Networks, Inc. (the “Company”) issued a press release reporting its financial results for the quarter ended March 31, 2017, and posted supplementary financial and operational data on its website, www.sonus.net, in connection with the announcement of such financial results.  Copies of the press release and the supplementary financial and operational data are furnished as Exhibits 99.1 and 99.2, respectively, to this Current Report on Form 8-K.

 

Item 9.01.             Financial Statements and Exhibits.

 

(d)                                 Exhibits

 

The following exhibits relating to Item 2.02 shall be deemed furnished, and not filed:

 

99.1                        Press release of Sonus Networks, Inc. dated April 26, 2017, reporting its financial results for the quarter ended March 31, 2017, furnished hereto.

 

99.2                        Supplementary Financial and Operational Data issued by Sonus Networks, Inc. on April 26, 2017, furnished hereto.

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Date: April 26, 2017

SONUS NETWORKS, INC.

 

 

 

 

By:

 

 

 

/s/ Jeffrey M. Snider

 

 

Jeffrey M. Snider

 

 

Senior Vice President, Chief Administrative Officer,

 

 

General Counsel and Secretary

 

3



 

Exhibit Index

 

99.1                        Press release of Sonus Networks, Inc. dated April 26, 2017, reporting its financial results for the quarter ended March 31, 2017, furnished hereto.

 

99.2                        Supplementary Financial and Operational Data issued by Sonus Networks, Inc. on April 26, 2017, furnished hereto.

 

4


Exhibit 99.1

 

 

Sonus Networks Reports 2017 First Quarter Results

 

 

For Immediate Release: April 26, 2017

 

WESTFORD, Mass. — Sonus Networks, Inc. (Nasdaq: SONS), a global leader in secure and intelligent cloud communications, today announced results for the first quarter ended March 31, 2017.

 

“We are pleased with our first quarter 2017 financial results, which were slightly better than our previously provided guidance,” said Ray Dolan, president and chief executive officer.  “We continue to make good progress on our technology investments, with many new products released this past quarter coupled with several strategic customer wins.”

 

“Unlike many of our competitors, Sonus Networks is investing in the real-time communications security market, catering to both service providers and enterprises.  We believe that this focus will result in a unique security offering, which leverages our deep experience in SIP,” continued Dolan.

 

Financial Highlights

 

The following table summarizes the consolidated first quarter financial results (in millions, except per share amounts):

 

 

 

Quarter Ended

 

 

 

March 31,
2017

 

March 31,
2016

 

Product revenue

 

$

25.4

 

$

34.8

 

Service revenue

 

$

28.0

 

$

24.4

 

Total revenue

 

$

53.4

 

$

59.2

 

GAAP gross margin

 

63.2

%

64.9

%

Non-GAAP gross margin(1)

 

67.0

%

68.4

%

GAAP loss from operations as a % of revenue

 

(20.2

)%

(6.6

)%

Non-GAAP (loss) income from operations as a % of revenue(1)

 

(8.7

)%

4.2

%

GAAP loss per share

 

$

(0.22

)

$

(0.09

)

Non-GAAP (loss) per share or diluted income per share(1)

 

$

(0.09

)

$

0.03

 

 

·                  Cash and investments were $128.8 million at the end of the first quarter 2017, compared to $126.1 million at the end of the fourth quarter of 2016.

 


(1) Please see the reconciliation of non-GAAP and GAAP financial measures in the press release appendix.

 



 

Technology and Customer Highlights

 

·                  Introduced Sonus Session Border Controller Software edition Lite (SBC SWe Lite).  Sonus’ newest SBC is optimized for small and mid-sized businesses (SMBs), providing a virtual Customer Premise Equipment (vCPE) option for security and interworking of Skype for Business and other Unified Communications (UC) deployments that require an optimized, small resource footprint.

·                  Introduced a cloud-native version of its Diameter Signaling Controller Software edition (DSC SWe).  The cloud-native DSC SWe provides signaling for both Diameter and SS7 STP deployments, enabling an easy transition from hardware-based signaling equipment to modernized network function virtualization (NFV) architectures.

·                  Introduced a new addition to its mobility suite: LTE Calling. This new capability is offered in conjunction with Sonus’ Mobile Client, Virtual Mobile Core and SBC SWe, allowing Mobile Network Operators (MNOs) and Mobile Virtual Network Operators (MVNOs) to decrease costs and increase subscriber satisfaction.

·                  Telegate, a leading telecom solutions provider in Asia-Pacific region, selected the Sonus SBC SWe to secure and control its peering network.

·                  Korea Telecom, the largest tier one service provider in South Korea, selected the DSC 8000 as the foundation for its signaling network.

 

Partnership Highlights

 

·                  Sonus and Palo Alto Networks teamed together to deliver advanced mobile network protections from cyber threats targeting rich communication services. The new architecture is designed to mitigate the impacts of rogue endpoint devices and erroneous IP traffic crossing 4G-LTE mobile networks.

·                  Sonus is now partnering with Substentio to offer a cloud based Lawful Intercept Solution.

 

Management Comments and Outlook

 

“We had the third consecutive quarter of a book-to-bill ratio of greater than one, and maintain a healthy revenue backlog.  We expect our first half 2017 revenue will be approximately $107 million, with approximately $54 million in our second quarter.  We expect a GAAP loss per share of $0.25 and a non-GAAP loss per share of $0.10(1) in our second quarter,” said Dolan.

 

Dolan continued, “Looking forward to fiscal 2017, we maintain our previously provided guidance of flat to low single digit revenue growth as compared to fiscal 2016.  We expect a GAAP loss per share of $0.25 and maintain our outlook for non-GAAP diluted earnings per share of $0.26(1) for fiscal 2017.”

 

Susan Villare, interim chief financial officer, commented, “In our first quarter of 2017, we exceeded our February 2017 guidance for both revenue and EPS.  Our flagship SBC 7000 and SBC 5000 both performed well, and product revenue from these products was $12.9 million in the first quarter of 2017, compared to $12.5 million in our fourth quarter of 2016.  We generated $3.6 million of cash from operating activities in our first quarter of 2017 and ended the quarter with cash and investments of $128.8 million.”

 


(1) Please see the reconciliation of non-GAAP and GAAP financial measures in the press release appendix.

 

Stock Buyback Program

 

Since the inception of the stock buyback program in July 2013, the Company has repurchased a total of 6.6 million shares at an average price of $14.32, for a total of $94.6 million as of March 31, 2017.  As of March 31, 2017, there were 49.3 million shares of the Company’s common stock outstanding.  Under the current stock buyback program, the Company is authorized to repurchase up to an additional $5.4 million of the Company’s common stock. The Company did not repurchase any shares in the first quarter of 2017.

 

Conference Call Details

Date: April 26, 2017

Time: 8:30 a.m. (ET)

Dial-in number: 800-677-8143

 



 

International Callers: +1-303-223-4389

The Company will offer a live, listen-only webcast of the conference call via the Sonus Networks Investor website at http://investors.sonusnet.com/events.cfm where supporting materials, including a presentation and supplemental financial and operational data, have been posted.

 

Replay Information

 

An archived version of the broadcast will be available on the Sonus Networks Investor website shortly after the conclusion of the live event.  A telephone playback of the call will be available following the conference call until May 10, 2017 and can be accessed by calling 800-633-8284 or +1-402-977-9140 for international callers. The reservation number for the replay is 21848629.

 

About Sonus Networks

 

Sonus brings intelligence and security to real-time communications.  By helping the world embrace the next generation of cloud-based SIP and 4G/LTE solutions, Sonus enables and secures latency-sensitive, mission critical traffic for VoIP, video, instant messaging and online collaboration.  With Sonus, enterprises can give priority to real-time communications based on smart business rules while service providers can offer reliable, comprehensive and secure on-demand network services to their customers. With solutions deployed in more than 100 countries and nearly two decades of experience, Sonus offers a complete portfolio of hardware-based and virtualized session border controllers (SBCs), diameter signaling controllers (DSCs), policy/routing servers, network intelligence applications, media and signaling gateways and network analytics tools.  For more information, visit www.sonus.net or call 1-855-GO-SONUS.

 

Important Information Regarding Forward-Looking Statements

 

This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, which are subject to a number of risks and uncertainties.  All statements other than statements of historical facts contained in this release, including statements made by our executive officers in the introductory paragraph and the section “Management Comments and Outlook”, statements in the sections “Technology and Customer Highlights” and “Partnership Highlights” and statements regarding our future results of operations and financial position, business strategy, strategic position, plans and objectives of management for future operations and plans for future product development and manufacturing are forward-looking statements.  Without limiting the foregoing, the words “anticipates”, “believes”, “could”, “estimates”, “expects”, “expectations”, “intends”, “may”, “plans”, “seeks”, “projects” and other similar language, whether in the negative or affirmative, are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.

 

Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions.  Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict.  Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to, the timing of customer purchasing decisions and our recognition of revenues; economic conditions; our ability to recruit and retain key personnel; difficulties supporting our strategic focus on channel sales; difficulties retaining and expanding our customer base; difficulties leveraging market opportunities; the impact of restructuring and cost-containment activities; our ability to realize benefits from the acquisitions that we have completed; the effects of disruption from the acquisitions that we have completed, making it more difficult to maintain relationships with employees, customers, business partners or government entities; the success implementing the integration strategies with respect to the acquisitions that we have completed; litigation; actions taken by significant stockholders; difficulties providing solutions that meet the needs of customers; market acceptance of our products and services; rapid technological and market change; our ability to protect our intellectual property rights; our ability to maintain partner, reseller, distribution and vendor support and supply relationships; higher risks in international operations and markets; the impact of increased competition; currency fluctuations; changes in the market price of our common stock; and/or failure or circumvention of our controls and procedures.  These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to

 



 

be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.  We therefore caution you against relying on any of these forward-looking statements.  Important factors that could cause actual results to differ materially from those in these forward-looking statements are discussed in Part I, Item 1A. “Risk Factors”, Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Part II, Item 7A “Quantitative and Qualitative Disclosures About Market Risk” in the Company’s most recent Annual Report on Form 10-K.  Any forward-looking statement made by us in this release speaks only as of the date of this release.  Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them.  We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

 

Sonus is a registered trademark of Sonus Networks, Inc.  All other Company and product names may be trademarks of the respective companies with which they are associated.

 

Discussion of Non-GAAP Financial Measures

 

Sonus management uses several different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of the business, making operating decisions, planning and forecasting future periods, and determining payments under compensation programs.  Our annual financial plan is prepared both on a GAAP and non-GAAP basis, and the non-GAAP annual financial plan is approved by our board of directors.  Continuous budgeting and forecasting for revenue and expenses are conducted on a non-GAAP basis (in addition to GAAP) and actual results on a non-GAAP basis are assessed against the annual financial plan.  We consider the use of non-GAAP financial measures helpful in assessing the core performance of our continuing operations and liquidity, and when planning and forecasting future periods.  By continuing operations, we mean the ongoing results of the business excluding certain expenses and credits, including, but not limited to: stock-based compensation, amortization of intangible assets, acquisition-related expense, restructuring, certain gains and losses included in other income (expense) and deferred income tax adjustments.  We consider the use of non-GAAP earnings (loss) per share helpful in assessing the performance of the continuing operations of our business.  While our management uses non-GAAP financial measures as a tool to enhance their understanding of certain aspects of our financial performance, our management does not consider these measures to be a substitute for, or superior to, GAAP measures.  In addition, our presentations of these measures may not be comparable to similarly titled measures used by other companies.  These non-GAAP financial measures should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP.

 

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool.  In particular, many of the adjustments to Sonus’ financial measures reflect the exclusion of items that are recurring and will be reflected in our financial results for the foreseeable future.

 

Stock-based compensation is different from other forms of compensation, as it is a non-cash expense.  For example, a cash salary generally has a fixed and unvarying cash cost.  In contrast, the expense associated with an equity-based award is generally unrelated to the amount of cash ultimately received by the employee, and the cost to us is based on a stock-based compensation valuation methodology and underlying assumptions that may vary over time.  We believe that excluding non-cash stock-based compensation expense from our operating results facilitates the comparison of our financial statements to our historical operating results and to other companies in our industry.

 

We exclude the amortization of acquired intangible assets from non-GAAP expense and income measures.  These amortization amounts are inconsistent in frequency and amount and are significantly impacted by the timing and size of acquisitions.  Although we exclude amortization of acquired intangible assets from our non-GAAP expenses, we believe that it is important for investors to understand that intangible assets contribute to revenue generation.  We believe that excluding the non-cash amortization of intangible assets facilitates the comparison of our financial results to our historical operating results and to other companies in our industry as if the acquired intangible assets had been developed internally rather than acquired.

 



 

We consider certain transition, integration and other acquisition-related costs to be unpredictable and dependent on a significant number of factors that may be outside of our control.  We do not consider these acquisition-related costs to be related to the continuing operations of the acquired business or the Company.  In addition, the size, complexity and/or volume of an acquisition, which often drives the magnitude of acquisition-related costs, may not be indicative of such future costs.  We believe that excluding acquisition-related costs facilitates the comparison of our financial results to our historical operating results and to other companies in our industry.

 

We have recorded restructuring expense to streamline operations and reduce operating costs by closing and consolidating certain facilities and reducing our worldwide workforce.  Additionally, as previously announced, we expect to record restructuring expense in connection with new restructuring initiatives over the next twelve months.  We review our restructuring accruals regularly and record adjustments (both expense and credits) to these estimates as required.  We believe that excluding restructuring expense and credits facilitates the comparison of our financial results to our historical operating results and to other companies in our industry, as there are no future revenue streams or other benefits associated with these costs.

 

In December 2016, we sold a block of IP addresses that we had acquired in connection with our acquisition of Performance Technologies, Incorporated and recognized a gain, net of commission and fees, of $0.5 million.  This amount is included as a component of Other income, net, in the three months ended December 31, 2016.  We expect to complete the sale of IP address blocks in the second half of 2017 and, accordingly, have included a gain of $0.6 million in our outlook for the full year 2017.  We believe that such gains are not part of our core business or ongoing operations.  Accordingly, we believe that excluding the other income arising from these sales facilitates the comparison of our financial results to our historical results and to other companies in our industry.

 

We anticipate that we will reverse $0.7 million of deferred tax assets related to net operating loss carryforwards for our subsidiary in Canada based on positive earnings evidence in the subsidiary over a consecutive three-year period.  This adjustment will result in an income tax credit and reduce our provision in the reversal period.  We believe that such adjustments are not part of our core business or ongoing operations.  Accordingly, we believe that excluding the income tax credit arising from the reversal of the deferred tax assets facilitates the comparison of our financial results to our historical results and to other companies in our industry.

 

We believe that providing non-GAAP information to investors, in addition to the GAAP presentation, will allow investors to view the financial results in the way management views the operating results.  We further believe that providing this information helps investors to better understand our financial performance and evaluate the efficacy of the methodology and information used by our management to evaluate and measure such performance.

 

For more information

Sara Leggat

(978) 614-8841

sleggat@sonusnet.com

 



 

SONUS NETWORKS, INC.

Condensed Consolidated Statements of Operations

(in thousands, except percentages and per share amounts)

(unaudited)

 

 

 

Three months ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2017

 

2016

 

2016

 

Revenue:

 

 

 

 

 

 

 

Product

 

$

25,395

 

$

37,662

 

$

34,769

 

Service

 

27,973

 

29,910

 

24,382

 

Total revenue

 

53,368

 

67,572

 

59,151

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

Product

 

9,753

 

12,137

 

11,536

 

Service

 

9,867

 

10,041

 

9,212

 

Total cost of revenue

 

19,620

 

22,178

 

20,748

 

 

 

 

 

 

 

 

 

Gross profit

 

33,748

 

45,394

 

38,403

 

 

 

 

 

 

 

 

 

Gross margin:

 

 

 

 

 

 

 

Product

 

61.6

%

67.8

%

66.8

%

Service

 

64.7

%

66.4

%

62.2

%

Total gross margin

 

63.2

%

67.2

%

64.9

%

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

20,209

 

19,836

 

17,318

 

Sales and marketing

 

14,676

 

17,649

 

16,595

 

General and administrative

 

9,019

 

9,292

 

8,371

 

Acquisition-related

 

56

 

201

 

 

Restructuring

 

570

 

1,120

 

 

Total operating expenses

 

44,530

 

48,098

 

42,284

 

 

 

 

 

 

 

 

 

Loss from operations

 

(10,782

)

(2,704

)

(3,881

)

Interest income, net

 

258

 

179

 

164

 

Other income, net

 

1

 

508

 

103

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

(10,523

)

(2,017

)

(3,614

)

Income tax provision

 

(123

)

(614

)

(1,040

)

 

 

 

 

 

 

 

 

Net loss

 

$

(10,646

)

$

(2,631

)

$

(4,654

)

 

 

 

 

 

 

 

 

Loss per share:

 

 

 

 

 

 

 

Basic

 

$

(0.22

)

$

(0.05

)

$

(0.09

)

Diluted

 

$

(0.22

)

$

(0.05

)

$

(0.09

)

 

 

 

 

 

 

 

 

Shares used to compute loss per share:

 

 

 

 

 

 

 

Basic

 

49,114

 

49,232

 

49,484

 

Diluted

 

49,114

 

49,232

 

49,484

 

 



 

SONUS NETWORKS, INC.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

 

March 31,

 

December 31,

 

 

 

2017

 

2016

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

31,931

 

$

31,923

 

Short-term investments

 

59,680

 

61,836

 

Accounts receivable, net

 

39,616

 

53,862

 

Inventory

 

17,671

 

18,283

 

Other current assets

 

12,988

 

12,010

 

Total current assets

 

161,886

 

177,914

 

 

 

 

 

 

 

Property and equipment, net

 

10,954

 

11,741

 

Intangible assets, net

 

27,938

 

30,197

 

Goodwill

 

49,891

 

49,393

 

Investments

 

37,193

 

32,371

 

Deferred income taxes

 

1,578

 

1,542

 

Other assets

 

4,914

 

4,901

 

 

 

$

294,354

 

$

308,059

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

5,988

 

$

6,525

 

Accrued expenses

 

15,786

 

25,886

 

Current portion of deferred revenue

 

46,430

 

43,504

 

Current portion of long-term liabilities

 

1,172

 

1,154

 

Total current liabilities

 

69,376

 

77,069

 

 

 

 

 

 

 

Deferred revenue

 

8,142

 

7,188

 

Deferred income taxes

 

3,255

 

3,047

 

Other long-term liabilities

 

1,566

 

1,633

 

Total liabilities

 

82,339

 

88,937

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders equity

 

 

 

 

 

Common stock

 

49

 

49

 

Additional paid-in capital

 

1,254,155

 

1,250,744

 

Accumulated deficit

 

(1,047,820

)

(1,037,174

)

Accumulated other comprehensive income

 

5,631

 

5,503

 

Total stockholders’ equity

 

212,015

 

219,122

 

 

 

$

294,354

 

$

308,059

 

 



 

SONUS NETWORKS, INC.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

Three months ended

 

 

 

March 31,

 

March 31,

 

 

 

2017

 

2016

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(10,646

)

$

(4,654

)

Adjustments to reconcile net loss to cash flows provided by operating activities:

 

 

 

 

 

Depreciation and amortization of property and equipment

 

1,823

 

1,981

 

Amortization of intangible assets

 

2,259

 

1,946

 

Stock-based compensation

 

3,263

 

4,415

 

Loss on disposal of property and equipment

 

 

14

 

Deferred income taxes

 

238

 

418

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

14,324

 

17,267

 

Inventory

 

315

 

(1,237

)

Other operating assets

 

(405

)

(3,531

)

Accounts payable

 

(651

)

(1,592

)

Accrued expenses and other long-term liabilities

 

(10,530

)

(13,855

)

Deferred revenue

 

3,614

 

2,142

 

Net cash provided by operating activities

 

3,604

 

3,314

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchases of property and equipment

 

(998

)

(952

)

Business acquisitions, net of cash acquired

 

 

(750

)

Purchases of marketable securities

 

(18,632

)

(29,574

)

Sale/maturities of marketable securities

 

15,693

 

21,867

 

Net cash used in investing activities

 

(3,937

)

(9,409

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from sale of common stock in connection with employee stock purchase plan

 

593

 

632

 

Proceeds from exercise of stock options

 

51

 

5

 

Payment of tax withholding obligations related to net share settlements of restricted stock awards

 

(496

)

(786

)

Repurchase of common stock

 

 

(1,456

)

Principal payments of capital lease obligations

 

(10

)

(14

)

Net cash provided by (used in) financing activities

 

138

 

(1,619

)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

203

 

252

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

8

 

(7,462

)

Cash and cash equivalents, beginning of year

 

31,923

 

50,111

 

Cash and cash equivalents, end of year

 

$

31,931

 

$

42,649

 

 



 

SONUS NETWORKS, INC.

Supplemental Information

(In thousands)

(unaudited)

 

The following tables provide the details of stock-based compensation, amortization of intangible assets, and the gain on the sale of IP address blocks included in the Company’s Statements of Operations and the line items in which these amounts are reported.

 

 

 

Three months ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2017

 

2016

 

2016

 

Stock-based compensation

 

 

 

 

 

 

 

Cost of revenue - product

 

$

99

 

$

100

 

$

71

 

Cost of revenue - service

 

317

 

329

 

332

 

Cost of revenue

 

416

 

429

 

403

 

 

 

 

 

 

 

 

 

Research and development expense

 

1,317

 

1,327

 

1,179

 

Sales and marketing expense

 

(88

)

917

 

1,020

 

General and administrative expense

 

1,618

 

1,631

 

1,813

 

Operating expense

 

2,847

 

3,875

 

4,012

 

 

 

 

 

 

 

 

 

Total stock-based compensation

 

$

3,263

 

$

4,304

 

$

4,415

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

 

 

 

 

 

Cost of revenue - product

 

$

1,566

 

$

1,501

 

$

1,627

 

 

 

 

 

 

 

 

 

Sales and marketing expense

 

693

 

506

 

319

 

Operating expense

 

693

 

506

 

319

 

 

 

 

 

 

 

 

 

Total amortization of intangible assets

 

$

2,259

 

$

2,007

 

$

1,946

 

 

 

 

 

 

 

 

 

Gain on sale of IP address blocks

 

 

 

 

 

 

 

Other income, net

 

$

 

$

498

 

$

 

 



 

SONUS NETWORKS, INC.

Reconciliation of Non-GAAP and GAAP Financial Measures - Historical

(in thousands, except percentages and per share amounts)

(unaudited)

 

 

 

Three months ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2017

 

2016

 

2016

 

 

 

 

 

 

 

 

 

GAAP gross margin - product

 

61.6

%

67.8

%

66.8

%

Stock-based compensation expense

 

0.4

%

0.3

%

0.2

%

Amortization of intangible assets

 

6.2

%

3.9

%

4.7

%

Non-GAAP gross margin - product

 

68.2

%

72.0

%

71.7

%

 

 

 

 

 

 

 

 

GAAP gross margin - service

 

64.7

%

66.4

%

62.2

%

Stock-based compensation expense

 

1.2

%

1.1

%

1.4

%

Non-GAAP gross margin - service

 

65.9

%

67.5

%

63.6

%

 

 

 

 

 

 

 

 

GAAP total gross margin

 

63.2

%

67.2

%

64.9

%

Stock-based compensation expense

 

0.8

%

0.6

%

0.7

%

Amortization of intangible assets

 

3.0

%

2.2

%

2.8

%

Non-GAAP total gross margin

 

67.0

%

70.0

%

68.4

%

 

 

 

 

 

 

 

 

GAAP total gross profit

 

$

33,748

 

$

45,394

 

$

38,403

 

Stock-based compensation expense

 

416

 

429

 

403

 

Amortization of intangible assets

 

1,566

 

1,501

 

1,627

 

Non-GAAP total gross profit

 

$

35,730

 

$

47,324

 

$

40,433

 

 

 

 

 

 

 

 

 

GAAP research and development expense

 

$

20,209

 

$

19,836

 

$

17,318

 

Stock-based compensation expense

 

(1,317

)

(1,327

)

(1,179

)

Non-GAAP research and development expense

 

$

18,892

 

$

18,509

 

$

16,139

 

 

 

 

 

 

 

 

 

GAAP sales and marketing expense

 

$

14,676

 

$

17,649

 

$

16,595

 

Stock-based compensation expense

 

88

 

(917

)

(1,020

)

Amortization of intangible assets

 

(693

)

(506

)

(319

)

Non-GAAP sales and marketing expense

 

$

14,071

 

$

16,226

 

$

15,256

 

 

 

 

 

 

 

 

 

GAAP general and administrative expense

 

$

9,019

 

$

9,292

 

$

8,371

 

Stock-based compensation expense

 

(1,618

)

(1,631

)

(1,813

)

Non-GAAP general and administrative expense

 

$

7,401

 

$

7,661

 

$

6,558

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

44,530

 

$

48,098

 

$

42,284

 

Stock-based compensation expense

 

(2,847

)

(3,875

)

(4,012

)

Amortization of intangible assets

 

(693

)

(506

)

(319

)

Acquisition-related expense

 

(56

)

(201

)

 

Restructuring

 

(570

)

(1,120

)

 

Non-GAAP operating expenses

 

$

40,364

 

$

42,396

 

$

37,953

 

 

 

 

 

 

 

 

 

GAAP loss from operations

 

$

(10,782

)

$

(2,704

)

$

(3,881

)

Stock-based compensation expense

 

3,263

 

4,304

 

4,415

 

Amortization of intangible assets

 

2,259

 

2,007

 

1,946

 

Acquisition-related expense

 

56

 

201

 

 

Restructuring

 

570

 

1,120

 

 

Non-GAAP income (loss) from operations

 

$

(4,634

)

$

4,928

 

$

2,480

 

 

 

 

 

 

 

 

 

GAAP loss from operations as a percentage of revenue

 

-20.2

%

-4.0

%

-6.6

%

Stock-based compensation expense

 

6.1

%

6.3

%

7.5

%

Amortization of intangible assets

 

4.2

%

3.0

%

3.3

%

Acquisition-related expense

 

0.1

%

0.3

%

0.0

%

Restructuring

 

1.1

%

1.7

%

0.0

%

Non-GAAP income (loss) from operations as a percentage of revenue

 

-8.7

%

7.3

%

4.2

%

 

 

 

 

 

 

 

 

GAAP net loss

 

$

(10,646

)

$

(2,631

)

$

(4,654

)

Stock-based compensation expense

 

3,263

 

4,304

 

4,415

 

Amortization of intangible assets

 

2,259

 

2,007

 

1,946

 

Acquisition-related expense

 

56

 

201

 

 

Restructuring

 

570

 

1,120

 

 

Gain on sale of IP address blocks

 

 

(498

)

 

Non-GAAP net income (loss)

 

$

(4,498

)

$

4,503

 

$

1,707

 

 

 

 

 

 

 

 

 

Diluted earnings per share or (loss) per share

 

 

 

 

 

 

 

GAAP loss per share

 

$

(0.22

)

$

(0.05

)

$

(0.09

)

Stock-based compensation expense

 

0.07

 

0.09

 

0.08

 

Amortization of intangible assets

 

0.05

 

0.04

 

0.04

 

Acquisition-related expense

 

*

 

*

 

 

Restructuring

 

0.01

 

0.02

 

 

Gain on sale of IP address blocks

 

 

(0.01

)

 

Non-GAAP diluted earnings (loss) per share

 

$

(0.09

)

$

0.09

 

$

0.03

 

 

 

 

 

 

 

 

 

Shares used to compute diluted earnings per share or (loss) per share

 

 

 

 

 

 

 

GAAP shares used to compute loss per share

 

49,114

 

49,232

 

49,484

 

Non-GAAP shares used to compute diluted earnings per share or (loss) per share

 

49,114

 

49,522

 

49,685

 

 


*  Less than $0.1 impact on earnings (loss) per share

 



 

SONUS NETWORKS, INC.

Reconciliation of Non-GAAP and GAAP Financial Measures

Outlook - Q2 and FY 2017

(unaudited)

 

 

 

Three months ending

 

 

 

June 30, 2017

 

Earnings (loss) per share

 

 

 

GAAP loss per share

 

$

(0.25

)

Stock-based compensation expense

 

0.08

 

Amortization of intangible assets

 

0.05

 

Restructuring

 

0.03

 

Sale of IP address blocks

 

(0.01

)

Non-GAAP outlook

 

$

(0.10

)

 

 

 

 

 

 

 

Year ending

 

 

 

December 31, 2017

 

Earnings (loss) per share

 

 

 

GAAP loss per share

 

$

(0.25

)

Stock-based compensation expense

 

0.30

 

Amortization of intangible assets

 

0.19

 

Acquisition-related expense

 

*

 

Restructuring

 

0.04

 

Sale of IP address blocks

 

(0.01

)

Deferred tax asset adjustment

 

(0.01

)

Non-GAAP outlook

 

$

0.26

 

 


*     Less than $0.01 impact on earnings (loss) per share

 


 

Exhibit 99.2

 

($000’s)

 

Q117

 

FY16

 

Q416

 

Q316

 

Q216

 

Q116

 

FY15

 

Q415

 

Q315

 

Q215

 

Q115

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

25,395

 

146,381

 

37,662

 

38,601

 

35,349

 

34,769

 

141,913

 

47,776

 

42,230

 

27,042

 

24,865

Services

 

27,973

 

106,210

 

29,910

 

26,410

 

25,508

 

24,382

 

107,121

 

28,550

 

25,632

 

27,659

 

25,280

Total Revenue

 

53,368

 

252,591

 

67,572

 

65,011

 

60,857

 

59,151

 

249,034

 

76,326

 

67,862

 

54,701

 

50,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% of Total Revenue

 

Q117

 

FY16

 

Q416

 

Q316

 

Q216

 

Q116

 

FY15

 

Q415

 

Q315

 

Q215

 

Q115

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

48%

 

58%

 

56%

 

59%

 

58%

 

59%

 

57%

 

63%

 

62%

 

49%

 

50%

Services

 

52%

 

42%

 

44%

 

41%

 

42%

 

41%

 

43%

 

37%

 

38%

 

51%

 

50%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by Geography

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

67%

 

69%

 

68%

 

70%

 

70%

 

68%

 

71%

 

70%

 

77%

 

71%

 

62%

International

 

33%

 

31%

 

32%

 

30%

 

30%

 

32%

 

29%

 

30%

 

23%

 

29%

 

38%

% of Total Revenue

 

Q117

 

FY16

 

Q416

 

Q316

 

Q216

 

Q116

 

FY15

 

Q415

 

Q315

 

Q215

 

Q115

Revenue by Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

66%

 

76%

 

75%

 

68%

 

75%

 

79%

 

76%

 

75%

 

78%

 

74%

 

76%

Indirect

 

34%

 

24%

 

25%

 

32%

 

25%

 

21%

 

24%

 

25%

 

22%

 

26%

 

24%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Statistics

 

Q117

 

FY16

 

Q416

 

Q316

 

Q216

 

Q116

 

FY15

 

Q415

 

Q315

 

Q215

 

Q115

10% Customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of 10% customers

 

1

 

1

 

1

 

1

 

2

 

2

 

1

 

0

 

3

 

1

 

2

Name of 10% customers

 

Verizon

 

AT&T

 

CenturyLink

 

AT&T

 

AT&T
Verizon

 

Level 3
AT&T

 

AT&T

 

<None>

 

AT&T
Inteliquent
CenturyLink

 

AT&T

 

Verizon
Softbank

5K/7K

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5K/7K Product Revenue

 

12,875

 

54,409

 

12,506

 

14,194

 

13,588

 

14,121

 

49,700

 

17,554

 

13,524

 

9,457

 

9,165

5K/7K as % of Product Revenue

 

51%

 

37%

 

33%

 

37%

 

38%

 

41%

 

35%

 

37%

 

32%

 

35%

 

37%

Top 5 Customers as % of Revenue

 

44%

 

37%

 

39%

 

41%

 

46%

 

46%

 

37%

 

33%

 

50%

 

40%

 

43%

Enterprise as % of Product Revenue

 

28%

 

19%

 

18%

 

21%

 

20%

 

18%

 

19%

 

19%

 

20%

 

22%

 

15%

Number of Total Customers**

 

822

 

*

 

773

 

698

 

691

 

640

 

*

 

698

 

664

 

624

 

695

Number of New Customers**

 

160

 

583

 

156

 

145

 

151

 

131

 

623

 

155

 

150

 

150

 

168

 


* Not historically provided.

**Customer count reflects end customer and excludes customers with maintenance only revenue of less than $5k on a quarterly basis.