UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

February 15, 2017

Date of Report (Date of earliest event reported)

 


 

SONUS NETWORKS, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

 

 

 

DELAWARE

 

001-34115

 

04-3387074

(State or Other Jurisdiction

 

(Commission File Number)

 

(IRS Employer

of Incorporation)

 

 

 

Identification No.)

 

4 TECHNOLOGY PARK DRIVE, WESTFORD, MASSACHUSETTS 01886

(Address of Principal Executive Offices) (Zip Code)

 

(978) 614-8100

(Registrant’s telephone number, including area code)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.                                        Results of Operations and Financial Condition.

 

The information under this Item 2.02 of this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), otherwise subject to the liabilities of that Section or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

On February 15, 2017, Sonus Networks, Inc. (the “Company”) issued a press release reporting its financial results for the quarter and year ended December 31, 2016, and posted supplementary financial and operational data on its website, www.sonus.net, in connection with the announcement of such financial results.  Copies of the press release and the supplementary financial and operational data are furnished as Exhibits 99.1 and 99.2, respectively, to this Current Report on Form 8-K.

 

Item 9.01.                                        Financial Statements and Exhibits.

 

(d)                       Exhibits

 

The following exhibits relating to Item 2.02 shall be deemed furnished, and not filed:

 

99.1                        Press release of Sonus Networks, Inc. dated February 15, 2017 reporting its financial results for the quarter and year ended December 31, 2016, furnished hereto.

 

99.2                        Supplementary Financial and Operational Data issued by Sonus Networks, Inc. on February 15, 2017, furnished hereto.

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: February 15, 2017

SONUS NETWORKS, INC.

 

 

 

By:

 

 

 

/s/ Jeffrey M. Snider

 

 

Jeffrey M. Snider

 

 

Senior Vice President, Chief Administrative Officer,

 

 

General Counsel and Secretary

 

3



 

Exhibit Index

 

 

99.1

Press release of Sonus Networks, Inc. dated February 15, 2017, reporting its financial results for the quarter and year ended December 31, 2016, furnished hereto.

 

 

99.2

Supplementary Financial and Operational Data issued by Sonus Networks, Inc. on February 15, 2017, furnished hereto.

 

4


Exhibit 99.1

 

 

 

Sonus Networks Reports 2016 Fourth Quarter and Full Year Results

 

$19.2 Million Cash Generated from Operating Activities

Cash and Investments of $126.1 Million at December 31, 2016

 

 

For Immediate Release: February 15, 2017

 

WESTFORD, Mass. — Sonus Networks, Inc. (Nasdaq: SONS), a global leader in secure and intelligent cloud communications, today announced results for the fourth quarter and full year ended December 31, 2016.

 

“We are pleased with our fiscal 2016 financial results with a solid finish in the fourth quarter,” said Ray Dolan, president and chief executive officer.  “We continue to invest in our strategy to help our customers move to cloud and collaborate with others in the industry to leverage SDN/NFV in an effort to create a more secure and affordable internet.”

 

Financial Highlights

 

The following table summarizes the consolidated fourth quarter and full year financial results for fiscal 2016 and 2015 (in millions, except share and per share amounts).

 

 

 

Quarter
Ended

 

Year
Ended

 

 

 

Dec. 31,
2016

 

Dec. 31,
2015

 

Dec. 31,
2016

 

Dec. 31,
2015

 

Product Revenue

 

$

37.7

 

$

47.8

 

$

146.4

 

$

141.9

 

Service Revenue

 

$

29.9

 

$

28.5

 

$

106.2

 

$

107.1

 

Total Revenue

 

$

67.6

 

$

76.3

 

$

252.6

 

$

249.0

 

GAAP Gross Margin

 

67.2

%

68.5

%

66.4

%

64.9

%

Non-GAAP Gross Margin(1)

 

70.0

%

71.4

%

69.4

%

67.8

%

GAAP (Loss) Income from Operations as a % of Revenue

 

(4.0

)%

5.3

%

(5.4

)%

(12.5

)%

Non-GAAP Income from Operations as a % of Revenue(1)

 

7.3

%

15.5

%

7.2

%

0.2

%

GAAP (Loss) per share or diluted income per share

 

$

(0.05

)

$

0.09

 

$

(0.28

)

$

(0.64

)

Non-GAAP diluted income per share or (loss) per share(1)

 

$

0.09

 

$

0.23

 

$

0.33

 

$

(0.02

)

 

·                  Cash and investments were $126.1 million at year end of 2016, compared to $121.0 million at the end of the third quarter of 2016.

 


(1) Please see the reconciliation of Non-GAAP and GAAP financial measures in the press release appendix.

 



 

Technology Highlights

 

·                  Sonus Cloud Link was introduced for enterprise customers migrating to Microsoft Office 365 Cloud PBX.  Sonus Cloud Link provides a complete solution to enable enterprises to transition from traditional voice deployments to a Microsoft Skype for Business implementation, whether on-premises or in the cloud.

 

·                  The Sonus SBC 1000, Sonus SBC 2000, Sonus SBC 5000 Series, Sonus SBC 7000 and Sonus SBC SWe received Microsoft Skype for Business certification in 2016.

 

·                  The Company introduced enhancements to its comprehensive cloud solution with cloud-optimized versions of its PSX and EMS.  The enhanced solution strengthens Sonus’ leadership position in delivering real-time communications for networks migrating to the cloud.

 

·                  The Sonus SBC 5110, Sonus SBC 5210 and Sonus SBC 7000 achieved United States Federal Security certification.  By being Federal Information Processing Standard (FIPS) 140-2 validated, United States government and other regulated customers can utilize Sonus session border controllers to lower network threat levels of real-time communications and secure their mission-critical communications.

 

·                  The Company recently introduced the Sonus SBC 5400, the industry’s highest performing mid-range session border controller, designed to address real-time communications challenges with security, interoperability and scalability by delivering unparalleled price for performance compared to competing products.

 

Management Comments and Outlook

 

“Looking forward to 2017, we see another year of flat to low single digit revenue growth.  Consolidation remains a key theme for our customers and their suppliers, and this creates further timing uncertainty.  We are comfortable with the current analyst consensus estimates of fiscal 2017 non-GAAP EPS.  Consistent with those estimates, we expect a GAAP loss per share of $0.35 and non-GAAP diluted earnings per share of $0.26(1).  We do, however, expect our financial results to be more heavily weighted to the second half based on current trends we see in the marketplace,” said Dolan.

 

Dolan continued, “We have averaged over the last eight quarters a book-to-bill ratio of greater than one, and as a result, we entered 2017 with approximately $8 million more in revenue backlog as compared to last year.  The combination of higher backlog and the quality of our funnel supports our annual outlook.  We expect our first half revenue to be approximately $105 million, with approximately $52 million in our first quarter.”

 

Susan Villare, interim chief financial officer, commented, “In our fourth quarter of 2016, we met or exceeded our October 2016 consolidated guidance for revenue, gross margin and EPS.  Our flagship SBC 7000 and SBC 5000 both performed well, and product revenue from these products grew approximately 9% in fiscal 2016 compared to the prior year.  We generated $19.2 million of cash from operating activities in fiscal 2016 and ended the year with cash and investments at $126.1 million.”

 


(1) Please see the reconciliation of Non-GAAP and GAAP financial measures in the press release appendix.

 

Taqua Acquisition Financial Update

 

Sonus acquired Taqua, LLC, a leading supplier of IP communications systems, applications and services to mobile and fixed operators, on September 26, 2016.  The Company’s revenue and GAAP net loss for the year ended December 31, 2016 included $1.9 million and $4.7 million, respectively, attributable to Taqua since the acquisition date.  The Company had initially recorded $10.0 million of contingent consideration in the third quarter of 2016, but subsequently updated its revenue projections, resulting in a reversal of this amount such that as of December 31, 2016, no incremental contingent consideration was recorded.

 



 

Stock Buyback Program

 

During the fourth quarter of 2016, the Company repurchased a total of 0.4 million shares at a weighted average price of $5.98 per share, for a total of $2.4 million.  Since the inception of the stock buyback program in July 2013, the Company has repurchased a total of 6.6 million shares at an average price of $14.32, for a total of $94.6 million as of December 31, 2016.  As of December 31, 2016, there were 49.0 million shares of the Company’s common stock outstanding.  Under the current stock buyback program, the Company is authorized to repurchase up to an additional $5.4 million of the Company’s common stock.

 

Conference Call Details

 

Date: February 15, 2017

Time: 8:30 a.m. (ET)

Dial-in number: 888 221 1785

International Callers: +1 303 223 4368

 

The Company will offer a live, listen-only webcast of the conference call via the Sonus Networks Investor website at http://investors.sonusnet.com/events.cfm where supporting materials, including a presentation and supplemental financial and operational data, have been posted.

 

Replay Information

 

An archived version of the broadcast will be available on the Sonus Networks Investor website shortly after the conclusion of the live event.  A telephone playback of the call will be available following the conference call until February 28, 2017 and can be accessed by calling 800 633 8284 or +1 402 977 9140 for international callers. The reservation number for the replay is 21841447.

 

Tags

 

Sonus Networks, Sonus, SONS, 2016 fourth quarter, 2016 earnings, results, IP-based network solutions, SBC, DSC, SWe, SDN, software edition, software SBC, session border controller, session management, SIP trunking, cloud VoIP communications, unified communications, UC, VoIP, IP, media gateway, GSX, NFV

 

About Sonus Networks

 

Sonus brings intelligence and security to real-time communications.  By helping the world embrace the next generation of cloud-based SIP and 4G/LTE solutions, Sonus enables and secures latency-sensitive, mission critical traffic for VoIP, video, instant messaging and online collaboration.  With Sonus, enterprises can give priority to real-time communications based on smart business rules while service providers can offer reliable, comprehensive and secure on-demand network services to their customers. With solutions deployed in more than 100 countries and nearly two decades of experience, Sonus offers a complete portfolio of hardware-based and virtualized session border controllers (SBCs), diameter signaling controllers (DSCs), policy/routing servers, network intelligence applications, media and signaling gateways and network analytics tools.  For more information, visit www.sonus.net or call 1-855-GO-SONUS.

 

Important Information Regarding Forward-Looking Statements

 

This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, which are subject to a number of risks and uncertainties.  All statements other than statements of historical facts contained in this release, including statements made by our executive officers in the introductory paragraph and the section “Management Comments and Outlook”, statements in the sections “Technology Highlights” and “Taqua Acquisition Financial Update” and statements regarding our future results of operations and financial position, business strategy, strategic position, plans and objectives of management for future operations and plans for future product development and manufacturing are forward-looking statements.  Without limiting the foregoing, the words “anticipates”, “believes”, “could”, “estimates”, “expects”, “expectations”, “intends”, “may”, “plans”, “seeks”, “projects” and other similar language, whether in the negative or affirmative, are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.

 



 

Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions.  Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict.  Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to, the timing of customer purchasing decisions and our recognition of revenues; economic conditions; our ability to recruit and retain key personnel; difficulties supporting our strategic focus on channel sales; difficulties retaining and expanding our customer base; difficulties leveraging market opportunities; the impact of restructuring and cost-containment activities; our ability to realize benefits from the acquisitions that we have completed; the effects of disruption from the acquisitions that we have completed, making it more difficult to maintain relationships with employees, customers, business partners or government entities; the success implementing the integration strategies with respect to the acquisitions that we have completed; litigation; actions taken by significant stockholders; difficulties providing solutions that meet the needs of customers; market acceptance of our products and services; rapid technological and market change; our ability to protect our intellectual property rights; our ability to maintain partner, reseller, distribution and vendor support and supply relationships; higher risks in international operations and markets; the impact of increased competition; currency fluctuations; changes in the market price of our common stock; and/or failure or circumvention of our controls and procedures.  These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.  We therefore caution you against relying on any of these forward-looking statements.  Important factors that could cause actual results to differ materially from those in these forward-looking statements are discussed in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, Part I, Item 3 “Quantitative and Qualitative Disclosures About Market Risk” and Part II, Item 1A “Risk Factors” in the Company’s most recent Quarterly Report on Form 10-Q.  Any forward-looking statement made by us in this release speaks only as of the date of this release.  Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them.  We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

 

Sonus is a registered trademark of Sonus Networks, Inc.  All other Company and product names may be trademarks of the respective companies with which they are associated.

 

Discussion of Non-GAAP Financial Measures

 

Sonus management uses several different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of the business, making operating decisions, planning and forecasting future periods, and determining payments under compensation programs.  Our annual financial plan is prepared both on a GAAP and non-GAAP basis, and the non-GAAP annual financial plan is approved by our board of directors.  Continuous budgeting and forecasting for revenue and expenses are conducted on a non-GAAP basis (in addition to GAAP) and actual results on a non-GAAP basis are assessed against the annual financial plan.  We consider the use of non-GAAP financial measures helpful in assessing the core performance of our continuing operations and liquidity, and when planning and forecasting future periods.  By continuing operations, we mean the ongoing results of the business excluding certain expenses and credits, including, but not limited to: stock-based compensation, amortization of intangible assets, depreciation expense for an abandoned facility, patent litigation settlement costs, acquisition-related expense, restructuring, adjustments to the Company’s deferred tax asset related to net operating loss carryforwards and certain gains and losses included in other income (expense).  We consider the use of non-GAAP earnings (loss) per share helpful in assessing the performance of the continuing operations of our business.  While our management uses non-GAAP financial measures as a tool to enhance their understanding of certain aspects of our financial performance, our management does not consider these measures to be a substitute for, or superior to, GAAP measures.  In addition, our presentations of these measures may not be comparable to similarly titled measures used by other companies.  These non-GAAP financial measures should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP.

 



 

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool.  In particular, many of the adjustments to Sonus’ financial measures reflect the exclusion of items that are recurring and will be reflected in our financial results for the foreseeable future.

 

Stock-based compensation is different from other forms of compensation, as it is a non-cash expense.  For example, a cash salary generally has a fixed and unvarying cash cost.  In contrast, the expense associated with an equity-based award is generally unrelated to the amount of cash ultimately received by the employee, and the cost to us is based on a stock-based compensation valuation methodology and underlying assumptions that may vary over time.  We believe that excluding non-cash stock-based compensation expense from our operating results facilitates the comparison of our financial statements to our historical operating results and to other companies in our industry.

 

We exclude the amortization of acquired intangible assets from non-GAAP expense and income measures.  These amortization amounts are inconsistent in frequency and amount and are significantly impacted by the timing and size of acquisitions.  Although we exclude amortization of acquired intangible assets from our non-GAAP expenses, we believe that it is important for investors to understand that intangible assets contribute to revenue generation.  We believe that excluding the non-cash amortization of intangible assets facilitates the comparison of our financial results to our historical operating results and to other companies in our industry as if the acquired intangible assets had been developed internally rather than acquired.

 

During the second quarter of 2015, we reached an agreement with the landlord of one of our previously restructured facilities to vacate the facility without penalty or future payments.  As a result, we were able to vacate the facility earlier than originally planned.  In connection with this settlement, we recorded incremental depreciation expense to account for the change in estimated life of the fixed assets related to this facility.  We believe that excluding this incremental depreciation expense facilitates the comparison of our financial results to our historical operating results and to other companies in our industry, as such incremental depreciation expense is not related to our ongoing operations or our core business activities.

 

In June 2016, we recorded $0.6 million of patent litigation settlement costs.  This amount is included as a component of General and administrative expense; however, we believe that such patent litigation settlement costs are not part of our core business or ongoing operations.  Accordingly, we believe that excluding this patent litigation settlement expense facilitates the comparison of our financial results to our historical operating results and to other companies in our industry.

 

We consider certain transition, integration and other acquisition-related costs to be unpredictable and dependent on a significant number of factors that may be outside of our control.  We do not consider these acquisition-related costs to be related to the continuing operations of the acquired business or the Company.  In addition, the size, complexity and/or volume of an acquisition, which often drives the magnitude of acquisition-related costs, may not be indicative of such future costs.  We believe that excluding acquisition-related costs facilitates the comparison of our financial results to our historical operating results and to other companies in our industry.

 

We have recorded restructuring expense to streamline operations and reduce operating costs by closing and consolidating certain facilities and reducing our worldwide workforce.  Additionally, as previously announced, we expect to record restructuring expense in connection with new restructuring initiatives over the next twelve months.  We review our restructuring accruals regularly and record adjustments (both expense and credits) to these estimates as required.  We believe that excluding restructuring expense and credits facilitates the comparison of our financial results to our historical operating results and to other companies in our industry, as there are no future revenue streams or other benefits associated with these costs.

 

We anticipate that we will reverse $0.8 million of deferred tax assets related to net operating loss carryforwards for our subsidiary in Canada based on positive earnings evidence in the subsidiary over a consecutive three-year period.  This adjustment will result in an income tax credit and reduce our provision in the reversal period.  We believe that such adjustments are not part of our core business or ongoing operations.  Accordingly, we believe that excluding the income tax credit arising from the reversal

 



 

of the deferred tax assets facilitates the comparison of our financial results to our historical results and to other companies in our industry.

 

In July 2016, we sold the NET domain name to a third party and recognized a gain, net of commission and fees, of $0.8 million, and in December 2016 we sold a block of IP addresses that we had acquired in connection with our acquisition of Performance Technologies, Incorporated and recognized a gain, net of commission and fees, of $0.5 million.  In October 2015, we sold the PT domain name and recognized a gain, net of commission and fees, of $0.9 million.  These amounts are included as components of Other Income, net in the respective fiscal years.  We believe that such gains are not part of our core business or ongoing operations.  Accordingly, we believe that excluding the other income arising from this sale facilitates the comparison of our financial results to our historical results and to other companies in our industry.

 

We believe that providing non-GAAP information to investors, in addition to the GAAP presentation, will allow investors to view the financial results in the way management views the operating results.  We further believe that providing this information helps investors to better understand our financial performance and evaluate the efficacy of the methodology and information used by our management to evaluate and measure such performance.

 

For more information

 

Sara Leggat

(978) 614-8841

sleggat@sonusnet.com

 



 

SONUS NETWORKS, INC.

Condensed Consolidated Statements of Operations

(in thousands, except percentages and per share amounts)

(unaudited)

 

 

 

Three months ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

 

2016

 

2016

 

2015

 

Revenue:

 

 

 

 

 

 

 

Product

 

$

37,662

 

$

38,601

 

$

47,776

 

Service

 

29,910

 

26,410

 

28,550

 

Total revenue

 

67,572

 

65,011

 

76,326

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

Product

 

12,137

 

12,285

 

14,385

 

Service

 

10,041

 

9,140

 

9,640

 

Total cost of revenue

 

22,178

 

21,425

 

24,025

 

 

 

 

 

 

 

 

 

Gross profit

 

45,394

 

43,586

 

52,301

 

 

 

 

 

 

 

 

 

Gross margin:

 

 

 

 

 

 

 

Product

 

67.8

%

68.2

%

69.9

%

Service

 

66.4

%

65.4

%

66.2

%

Total gross margin

 

67.2

%

67.0

%

68.5

%

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

19,836

 

18,230

 

19,266

 

Sales and marketing

 

17,649

 

18,103

 

19,029

 

General and administrative

 

9,292

 

8,998

 

9,104

 

Acquisition-related

 

201

 

951

 

 

Restructuring

 

1,120

 

1,620

 

842

 

Total operating expenses

 

48,098

 

47,902

 

48,241

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

(2,704

)

(4,316

)

4,060

 

Interest income, net

 

179

 

209

 

117

 

Other income, net

 

508

 

803

 

939

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(2,017

)

(3,304

)

5,116

 

Income tax provision

 

(614

)

(427

)

(413

)

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(2,631

)

$

(3,731

)

$

4,703

 

 

 

 

 

 

 

 

 

Income (loss) per share:

 

 

 

 

 

 

 

Basic

 

$

(0.05

)

$

(0.08

)

$

0.09

 

Diluted

 

$

(0.05

)

$

(0.08

)

$

0.09

 

 

 

 

 

 

 

 

 

Shares used to compute income (loss) per share:

 

 

 

 

 

 

 

Basic

 

49,232

 

49,402

 

49,685

 

Diluted

 

49,232

 

49,402

 

49,906

 

 



 

SONUS NETWORKS, INC.

Condensed Consolidated Statements of Operations

(in thousands, except percentages and per share amounts)

(unaudited)

 

 

 

Year ended

 

 

 

December 31,

 

December 31,

 

 

 

2016

 

2015

 

Revenue:

 

 

 

 

 

Product

 

$

146,381

 

$

141,913

 

Service

 

106,210

 

107,121

 

Total revenue

 

252,591

 

249,034

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

Product

 

47,367

 

50,460

 

Service

 

37,613

 

36,917

 

Total cost of revenue

 

84,980

 

87,377

 

 

 

 

 

 

 

Gross profit

 

167,611

 

161,657

 

 

 

 

 

 

 

Gross margin:

 

 

 

 

 

Product

 

67.6

%

64.4

%

Service

 

64.6

%

65.5

%

Total gross margin

 

66.4

%

64.9

%

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

Research and development

 

72,841

 

77,908

 

Sales and marketing

 

68,539

 

72,841

 

General and administrative

 

35,948

 

39,846

 

Acquisition-related

 

1,152

 

131

 

Restructuring

 

2,740

 

2,148

 

Total operating expenses

 

181,220

 

192,874

 

 

 

 

 

 

 

Loss from operations

 

(13,609

)

(31,217

)

Interest income, net

 

769

 

207

 

Other income, net

 

1,424

 

1,122

 

 

 

 

 

 

 

Loss before income taxes

 

(11,416

)

(29,888

)

Income tax provision

 

(2,516

)

(2,007

)

 

 

 

 

 

 

Net loss

 

$

(13,932

)

$

(31,895

)

 

 

 

 

 

 

Loss per share:

 

 

 

 

 

Basic

 

$

(0.28

)

$

(0.64

)

Diluted

 

$

(0.28

)

$

(0.64

)

 

 

 

 

 

 

Shares used to compute loss per share:

 

 

 

 

 

Basic

 

49,385

 

49,560

 

Diluted

 

49,385

 

49,560

 

 



 

SONUS NETWORKS, INC.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

 

December 31,

 

December 31,

 

 

 

2016

 

2015

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

31,923

 

$

50,111

 

Short-term investments

 

61,836

 

58,533

 

Accounts receivable, net

 

53,862

 

51,533

 

Inventory

 

18,283

 

23,111

 

Other current assets

 

12,010

 

11,853

 

Total current assets

 

177,914

 

195,141

 

 

 

 

 

 

 

Property and equipment, net

 

11,741

 

13,620

 

Intangible assets, net

 

30,197

 

26,087

 

Goodwill

 

49,393

 

40,310

 

Investments

 

32,371

 

33,605

 

Deferred income taxes

 

1,542

 

1,879

 

Other assets

 

4,901

 

2,249

 

 

 

$

308,059

 

$

312,891

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

6,525

 

$

5,949

 

Accrued expenses

 

25,886

 

31,963

 

Current portion of deferred revenue

 

43,504

 

38,716

 

Current portion of long-term liabilities

 

1,154

 

821

 

Total current liabilities

 

77,069

 

77,449

 

 

 

 

 

 

 

Deferred revenue

 

7,188

 

7,374

 

Deferred income taxes

 

3,047

 

2,282

 

Other long-term liabilities

 

1,633

 

2,760

 

Total liabilities

 

88,937

 

89,865

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders equity

 

 

 

 

 

Common stock

 

49

 

49

 

Additional paid-in capital

 

1,250,744

 

1,240,803

 

Accumulated deficit

 

(1,037,174

)

(1,023,242

)

Accumulated other comprehensive income

 

5,503

 

5,416

 

Total stockholders’ equity

 

219,122

 

223,026

 

 

 

$

308,059

 

$

312,891

 

 



 

SONUS NETWORKS, INC.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

Year ended

 

 

 

December 31,

 

December 31,

 

 

 

2016

 

2015

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(13,932

)

$

(31,895

)

Adjustments to reconcile net loss to cash flows provided by operating activities:

 

 

 

 

 

Depreciation and amortization of property and equipment

 

7,970

 

11,961

 

Amortization of intangible assets

 

7,500

 

7,107

 

Stock-based compensation

 

19,768

 

21,699

 

Loss on disposal of property and equipment

 

33

 

112

 

Gains on sales of domain names and IP address blocks

 

(1,298

)

(896

)

Deferred income taxes

 

1,088

 

752

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(851

)

11,369

 

Inventory

 

4,858

 

(1,001

)

Other operating assets

 

506

 

4,915

 

Accounts payable

 

(821

)

(1,257

)

Accrued expenses and other long-term liabilities

 

(7,778

)

(4,134

)

Deferred revenue

 

2,149

 

1,137

 

Net cash provided by operating activities

 

19,192

 

19,869

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchases of property and equipment

 

(4,626

)

(7,792

)

Business acquisitions, net of cash acquired

 

(20,669

)

(10,897

)

Purchases of marketable securities

 

(78,528

)

(54,772

)

Sale/maturities of marketable securities

 

75,178

 

67,980

 

Cash proceeds from sales of domain names and IP address blocks

 

1,298

 

896

 

Net cash used in investing activities

 

(27,347

)

(4,585

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from sale of common stock in connection with employee stock purchase plan

 

1,360

 

2,378

 

Proceeds from exercise of stock options

 

153

 

1,757

 

Payment of tax withholding obligations related to net share settlements of restricted stock awards

 

(1,810

)

(2,344

)

Repurchase of common stock

 

(9,530

)

(7,917

)

Principal payments of capital lease obligations

 

(43

)

(76

)

Net cash used in financing activities

 

(9,870

)

(6,202

)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(163

)

(128

)

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

(18,188

)

8,954

 

Cash and cash equivalents, beginning of year

 

50,111

 

41,157

 

Cash and cash equivalents, end of year

 

$

31,923

 

$

50,111

 

 



 

SONUS NETWORKS, INC.

Supplemental Information

(In thousands)

(unaudited)

 

The following tables provide the details of stock-based compensation, amortization of intangible assets, and gains on the sales of domain names and IP address blocks included in the Company’s Statements of Operations and the line items in which these amounts are reported.

 

 

 

Three months ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

 

2016

 

2016

 

2015

 

Stock-based compensation

 

 

 

 

 

 

 

Cost of revenue - product

 

$

100

 

$

95

 

$

79

 

Cost of revenue - service

 

329

 

331

 

369

 

Cost of revenue

 

429

 

426

 

448

 

 

 

 

 

 

 

 

 

Research and development expense

 

1,327

 

1,298

 

1,287

 

Sales and marketing expense

 

917

 

3,048

 

1,273

 

General and administrative expense

 

1,631

 

1,636

 

1,789

 

Operating expense

 

3,875

 

5,982

 

4,349

 

 

 

 

 

 

 

 

 

Total stock-based compensation

 

$

4,304

 

$

6,408

 

$

4,797

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

 

 

 

 

 

Cost of revenue - product

 

$

1,501

 

$

1,455

 

$

1,717

 

 

 

 

 

 

 

 

 

Sales and marketing expense

 

506

 

319

 

415

 

Operating expense

 

506

 

319

 

415

 

 

 

 

 

 

 

 

 

Total amortization of intangible assets

 

$

2,007

 

$

1,774

 

$

2,132

 

 

 

 

 

 

 

 

 

 

 

 

Gains on sales of domain names and IP address blocks

 

 

 

 

 

 

 

Other income, net

 

$

498

 

$

800

 

$

896

 

 



 

SONUS NETWORKS, INC.

Supplemental Information

(In thousands)

(unaudited)

 

The following tables provide the details of stock-based compensation, amortization of intangible assets, depreciation expense related to an abandoned facility, patent litigation settlement expense and gains on the sales of domain names and IP address blocks included in the Company’s Consolidated Statements of Operations and the line items in which these amounts are reported.

 

 

 

Year ended

 

 

 

December 31,

 

December 31,

 

 

 

2016

 

2015

 

Stock-based compensation

 

 

 

 

 

Cost of revenue - product

 

$

359

 

$

317

 

Cost of revenue - service

 

1,314

 

1,524

 

Cost of revenue

 

1,673

 

1,841

 

 

 

 

 

 

 

Research and development expense

 

5,014

 

5,439

 

Sales and marketing expense

 

6,209

 

5,423

 

General and administrative expense

 

6,872

 

8,996

 

Operating expense

 

18,095

 

19,858

 

 

 

 

 

 

 

Total stock-based compensation

 

$

19,768

 

$

21,699

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

 

 

 

Cost of revenue - product

 

$

6,038

 

$

5,384

 

 

 

 

 

 

 

Sales and marketing expense

 

1,462

 

1,723

 

Operating expense

 

1,462

 

1,723

 

 

 

 

 

 

 

Total amortization of intangible assets

 

$

7,500

 

$

7,107

 

 

 

 

 

 

 

Depreciation expense for abandoned facility

 

 

 

 

 

Research and development expense

 

$

 

$

646

 

 

 

 

 

 

 

 

 

 

 

 

 

Patent litigation settlement expense

 

 

 

 

 

General and administrative expense

 

$

605

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains on sales of domain names and IP address blocks

 

 

 

 

 

Other income, net

 

$

1,298

 

$

896

 

 



 

SONUS NETWORKS, INC.

Reconciliation of Non-GAAP and GAAP Financial Measures - Historical

(in thousands, except percentages and per share amounts)

(unaudited)

 

 

 

Three months ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

 

2016

 

2016

 

2015

 

 

 

 

 

 

 

 

 

GAAP gross margin - product

 

67.8

%

68.2

%

69.9

%

Stock-based compensation expense

 

0.3

%

0.2

%

0.2

%

Amortization of intangible assets

 

3.9

%

3.8

%

3.5

%

Non-GAAP gross margin - product

 

72.0

%

72.2

%

73.6

%

 

 

 

 

 

 

 

 

GAAP gross margin - service

 

66.4

%

65.4

%

66.2

%

Stock-based compensation expense

 

1.1

%

1.2

%

1.3

%

Non-GAAP gross margin - service

 

67.5

%

66.6

%

67.5

%

 

 

 

 

 

 

 

 

GAAP total gross margin

 

67.2

%

67.0

%

68.5

%

Stock-based compensation expense

 

0.6

%

0.7

%

0.6

%

Amortization of intangible assets

 

2.2

%

2.2

%

2.3

%

Non-GAAP total gross margin

 

70.0

%

69.9

%

71.4

%

 

 

 

 

 

 

 

 

GAAP total gross profit

 

$

45,394

 

$

43,586

 

$

52,301

 

Stock-based compensation expense

 

429

 

426

 

448

 

Amortization of intangible assets

 

1,501

 

1,455

 

1,717

 

Non-GAAP total gross profit

 

$

47,324

 

$

45,467

 

$

54,466

 

 

 

 

 

 

 

 

 

GAAP research and development expense

 

$

19,836

 

$

18,230

 

$

19,266

 

Stock-based compensation expense

 

(1,327

)

(1,298

)

(1,287

)

Depreciation expense for abandoned facility

 

 

 

 

Non-GAAP research and development expense

 

$

18,509

 

$

16,932

 

$

17,979

 

 

 

 

 

 

 

 

 

GAAP sales and marketing expense

 

$

17,649

 

$

18,103

 

$

19,029

 

Stock-based compensation expense

 

(917

)

(3,048

)

(1,273

)

Amortization of intangible assets

 

(506

)

(319

)

(415

)

Non-GAAP sales and marketing expense

 

$

16,226

 

$

14,736

 

$

17,341

 

 

 

 

 

 

 

 

 

GAAP general and administrative expense

 

$

9,292

 

$

8,998

 

$

9,104

 

Stock-based compensation expense

 

(1,631

)

(1,636

)

(1,789

)

Patent litigation settlement expense

 

 

 

 

Non-GAAP general and administrative expense

 

$

7,661

 

$

7,362

 

$

7,315

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

48,098

 

$

47,902

 

$

48,241

 

Stock-based compensation expense

 

(3,875

)

(5,982

)

(4,349

)

Amortization of intangible assets

 

(506

)

(319

)

(415

)

Acquisition-related expense

 

(201

)

(951

)

 

Restructuring

 

(1,120

)

(1,620

)

(842

)

Non-GAAP operating expenses

 

$

42,396

 

$

39,030

 

$

42,635

 

 

 

 

 

 

 

 

 

GAAP income (loss) from operations

 

$

(2,704

)

$

(4,316

)

$

4,060

 

Stock-based compensation expense

 

4,304

 

6,408

 

4,797

 

Amortization of intangible assets

 

2,007

 

1,774

 

2,132

 

Acquisition-related expense

 

201

 

951

 

 

Restructuring

 

1,120

 

1,620

 

842

 

Non-GAAP income from operations

 

$

4,928

 

$

6,437

 

$

11,831

 

 

 

 

 

 

 

 

 

GAAP income (loss) from operations as a percentage of revenue

 

-4.0

%

-6.6

%

5.3

%

Stock-based compensation expense

 

6.3

%

9.8

%

6.3

%

Amortization of intangible assets

 

3.0

%

2.7

%

2.8

%

Acquisition-related expense

 

0.3

%

1.5

%

0.0

%

Restructuring

 

1.7

%

2.5

%

1.1

%

Non-GAAP income from operations as a percentage of revenue

 

7.3

%

9.9

%

15.5

%

 

 

 

 

 

 

 

 

GAAP net income (loss)

 

$

(2,631

)

$

(3,731

)

$

4,703

 

Stock-based compensation expense

 

4,304

 

6,408

 

4,797

 

Amortization of intangible assets

 

2,007

 

1,774

 

2,132

 

Acquisition-related expense

 

201

 

951

 

 

Restructuring

 

1,120

 

1,620

 

842

 

Gains on sales of domain names and IP address blocks

 

(498

)

(800

)

(896

)

Non-GAAP net income

 

$

4,503

 

$

6,222

 

$

11,578

 

 

 

 

 

 

 

 

 

Diluted earnings per share or (loss) per share

 

 

 

 

 

 

 

GAAP loss per share

 

$

(0.05

)

$

(0.08

)

$

0.09

 

Stock-based compensation expense

 

0.09

 

0.13

 

0.10

 

Amortization of intangible assets

 

0.04

 

0.04

 

0.04

 

Acquisition-related expense

 

*

 

0.02

 

 

Restructuring

 

0.02

 

0.03

 

0.02

 

Gains on sales of domain names and IP address blocks

 

(0.01

)

(0.02

)

(0.02

)

Non-GAAP diluted earnings per share

 

$

0.09

 

$

0.12

 

$

0.23

 

 

 

 

 

 

 

 

 

Shares used to compute diluted earnings per share or (loss) per share

 

 

 

 

 

 

 

GAAP shares used to compute diluted earnings per share or (loss) per share

 

49,232

 

49,402

 

49,906

 

Non-GAAP shares used to compute diluted earnings per share

 

49,522

 

49,877

 

49,906

 

 


* Less than 0.1% impact on gross margin

 



 

SONUS NETWORKS, INC.

Reconciliation of Non-GAAP and GAAP Financial Measures - Historical

(in thousands, except percentages and per share amounts)

(unaudited)

 

 

 

Year ended

 

 

 

December 31,

 

December 31,

 

 

 

2016

 

2015

 

 

 

 

 

 

 

GAAP gross margin - product

 

67.6

%

64.4

%

Stock-based compensation expense

 

0.2

%

0.2

%

Amortization of intangible assets

 

4.2

%

3.9

%

Non-GAAP gross margin - product

 

72.0

%

68.5

%

 

 

 

 

 

 

GAAP gross margin - service

 

64.6

%

65.5

%

Stock-based compensation expense

 

1.2

%

1.5

%

Non-GAAP gross margin - service

 

65.8

%

67.0

%

 

 

 

 

 

 

GAAP total gross margin

 

66.4

%

64.9

%

Stock-based compensation expense

 

0.7

%

0.7

%

Amortization of intangible assets

 

2.3

%

2.2

%

Non-GAAP total gross margin

 

69.4

%

67.8

%

 

 

 

 

 

 

GAAP total gross profit

 

$

167,611

 

$

161,657

 

Stock-based compensation expense

 

1,673

 

1,841

 

Amortization of intangible assets

 

6,038

 

5,384

 

Non-GAAP total gross profit

 

$

175,322

 

$

168,882

 

 

 

 

 

 

 

GAAP research and development expense

 

$

72,841

 

$

77,908

 

Stock-based compensation expense

 

(5,014

)

(5,439

)

Depreciation expense for abandoned facility

 

 

(646

)

Non-GAAP research and development expense

 

$

67,827

 

$

71,823

 

 

 

 

 

 

 

GAAP sales and marketing expense

 

$

68,539

 

$

72,841

 

Stock-based compensation expense

 

(6,209

)

(5,423

)

Amortization of intangible assets

 

(1,462

)

(1,723

)

Non-GAAP sales and marketing expense

 

$

60,868

 

$

65,695

 

 

 

 

 

 

 

GAAP general and administrative expense

 

$

35,948

 

$

39,846

 

Stock-based compensation expense

 

(6,872

)

(8,996

)

Patent litigation settlement expense

 

(605

)

 

Non-GAAP general and administrative expense

 

$

28,471

 

$

30,850

 

 

 

 

 

 

 

GAAP operating expenses

 

$

181,220

 

$

192,874

 

Stock-based compensation expense

 

(18,095

)

(19,858

)

Amortization of intangible assets

 

(1,462

)

(1,723

)

Depreciation expense for abandoned facility

 

 

(646

)

Patent litigation settlement expense

 

(605

)

 

Acquisition-related expense

 

(1,152

)

(131

)

Restructuring

 

(2,740

)

(2,148

)

Non-GAAP operating expenses

 

$

157,166

 

$

168,368

 

 

 

 

 

 

 

GAAP loss from operations

 

$

(13,609

)

$

(31,217

)

Stock-based compensation expense

 

19,768

 

21,699

 

Amortization of intangible assets

 

7,500

 

7,107

 

Depreciation expense for abandoned facility

 

 

646

 

Patent litigation settlement expense

 

605

 

 

Acquisition-related expense

 

1,152

 

131

 

Restructuring

 

2,740

 

2,148

 

Non-GAAP income from operations

 

$

18,156

 

$

514

 

 

 

 

 

 

 

GAAP loss from operations as a percentage of revenue

 

-5.4

%

-12.5

%

Stock-based compensation expense

 

7.8

%

8.5

%

Amortization of intangible assets

 

3.0

%

2.9

%

Depreciation expense for abandoned facility

 

0.0

%

0.3

%

Patent litigation settlement expense

 

0.2

%

0.0

%

Acquisition-related expense

 

0.5

%

0.1

%

Restructuring

 

1.1

%

0.9

%

Non-GAAP income from operations as a percentage of revenue

 

7.2

%

0.2

%

 

 

 

 

 

 

GAAP net loss

 

$

(13,932

)

$

(31,895

)

Stock-based compensation expense

 

19,768

 

21,699

 

Amortization of intangible assets

 

7,500

 

7,107

 

Depreciation expense for abandoned facility

 

 

646

 

Patent litigation settlement expense

 

605

 

 

Acquisition-related expense

 

1,152

 

131

 

Restructuring

 

2,740

 

2,148

 

Gains on sales of domain names and IP address blocks

 

(1,298

)

(896

)

Non-GAAP net income (loss)

 

$

16,535

 

$

(1,060

)

 

 

 

 

 

 

Diluted earnings per share or (loss) per share

 

 

 

 

 

GAAP loss per share

 

$

(0.28

)

$

(0.64

)

Stock-based compensation expense

 

0.40

 

0.45

 

Amortization of intangible assets

 

0.15

 

0.14

 

Depreciation expense for abandoned facility

 

 

0.01

 

Patent litigation settlement expense

 

0.01

 

 

Acquisition-related expense

 

0.02

 

*

 

Restructuring

 

0.06

 

0.04

 

Gains on sales of domain names and IP address blocks

 

(0.03

)

(0.02

)

Non-GAAP diluted earnings (loss) per share

 

$

0.33

 

$

(0.02

)

 

 

 

 

 

 

Shares used to compute diluted earnings per share or (loss) per share

 

 

 

 

 

GAAP shares used to compute loss per share

 

49,385

 

49,560

 

Non-GAAP shares used to compute diluted earnings per share or (loss) per share

 

49,743

 

49,560

 

 

 

 

 

 

 

 


* Less than $0.01 impact on loss per share

 



 

SONUS NETWORKS, INC.

Reconciliation of Non-GAAP and GAAP Financial Measures

Outlook and Analyst Consensus - FY 2017

(unaudited)

 

 

 

Year ending

 

 

 

December 31, 2017

 

 

 

 

 

Income (loss) per share

 

 

 

GAAP loss per share

 

$

(0.35

)

Stock-based compensation expense

 

0.38

 

Amortization of intangible assets

 

0.19

 

Restructuring

 

0.06

 

Deferred tax asset adjustment

 

(0.02

)

Non-GAAP analyst consensus

 

$

0.26

 

 


Exhibit 99.2

 

Sonus Networks, Inc.

Supplementary  Financial and Operational Data

 

$(000s)

 

FY16

 

Q416

 

Q316

 

Q216

 

Q116

 

FY15

 

Q415

 

Q315

 

Q215

 

Q115

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

146,381

 

37,662

 

38,601

 

35,349

 

34,769

 

141,913

 

47,776

 

42,230

 

27,042

 

24,865

 

Services

 

106,210

 

29,910

 

26,410

 

25,508

 

24,382

 

107,121

 

28,550

 

25,632

 

27,659

 

25,280

 

Total Revenue

 

252,591

 

67,572

 

65,011

 

60,857

 

59,151

 

249,034

 

76,326

 

67,862

 

54,701

 

50,145

 

 

% of Total Revenue

 

FY16

 

Q416

 

Q316

 

Q216

 

Q116

 

FY15

 

Q415

 

Q315

 

Q215

 

Q115

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

58

%

56

%

59

%

58

%

59

%

57

%

63

%

62

%

49

%

50

%

Services

 

42

%

44

%

41

%

42

%

41

%

43

%

37

%

38

%

51

%

50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue by Geography

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

69

%

68

%

70

%

70

%

68

%

71

%

70

%

77

%

71

%

62

%

International

 

31

%

32

%

30

%

30

%

32

%

29

%

30

%

23

%

29

%

38

%

 

% of Product Revenue

 

FY16

 

Q416

 

Q316

 

Q216

 

Q116

 

FY15

 

Q415

 

Q315

 

Q215

 

Q115

 

Revenue by Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

74

%

75

%

68

%

75

%

79

%

76

%

75

%

78

%

74

%

76

%

Indirect

 

26

%

25

%

32

%

25

%

21

%

24

%

25

%

22

%

26

%

24

%

 

Operating Statistics

 

FY16

 

Q416

 

Q316

 

Q216

 

Q116

 

FY15

 

Q415

 

Q315

 

Q215

 

Q115

 

10% Customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of 10% customers

 

1

 

1

 

1

 

2

 

2

 

1

 

0

 

3

 

1

 

2

 

Name of 10% customers

 

AT&T

 

CenturyLink

 

AT&T

 

AT&T Verizon

 

Level 3 AT&T

 

AT&T

 

<None>

 

AT&T Inteliquent CenturyLink

 

AT&T

 

Verizon Softbank

 

5K/7K

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5K/7K Product Revenue

 

54,409

 

12,506

 

14,194

 

13,588

 

14,121

 

49,700

 

17,554

 

13,524

 

9,457

 

9,165

 

5K/7K as % of Product Revenue

 

37

%

33

%

37

%

38

%

41

%

35

%

37

%

32

%

35

%

37

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Top 5 Customers as % of Revenue

 

37

%

39

%

41

%

46

%

46

%

37

%

33

%

50

%

40

%

43

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise as % of Product Revenue

 

19

%

18

%

21

%

20

%

18

%

19

%

19

%

20

%

22

%

15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Total Customers**

 

*

 

773

 

698

 

691

 

640

 

*

 

698

 

664

 

624

 

695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of New Customers**

 

438

 

156

 

145

 

151

 

131

 

623

 

155

 

150

 

150

 

168

 

 


* Not historically provided.

**Customer count reflects end customer and excludes customers with maintenance only revenue of less than $5k on a quarterly basis.