UNITED STATES
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
SONUS NETWORKS, INC.
(Exact Name of Registrant as Specified in its Charter)
DELAWARE |
|
000-30229 |
|
04-3387074 |
(State or Other Jurisdiction |
|
(Commission File Number) |
|
(IRS Employer |
of Incorporation) |
|
|
|
Identification No.) |
|
|
|
|
|
7 TECHNOLOGY PARK DRIVE, WESTFORD, MASSACHUSETTS 01886
(Address of Principal Executive Offices) (Zip Code)
(978) 614-8100
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
The information in this Current Report on Form 8-K and the exhibit attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, (the Exchange Act) or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 2.02. Results of Operations and Financial Condition.
On August 11, 2008, Sonus Networks, Inc. issued a press release reporting financial results for the quarter ended June 30, 2008. A copy of the press release is furnished as Exhibit 99.1 hereto.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
99.1 Press release of Sonus Networks, Inc. dated August 11, 2008 reporting financial results for the quarter ended June 30, 2008.
2
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: August 11, 2008 |
SONUS NETWORKS, INC. |
|
|
|
|
|
|
|
|
By: |
/s/ Richard J. Gaynor |
|
|
Richard J. Gaynor |
|
|
Chief Financial Officer |
3
Exhibit Index
99.1 Press release of Sonus Networks, Inc. dated August 11, 2008 reporting financial results for the quarter ended June 30, 2008.
4
Exhibit 99.1
For more information, please contact:
Sonus Investor Relations: |
|
Sonus Media Relations: |
Karin Cellupica |
|
Lucy Millington |
978-614-8615 |
|
978-614-8240 |
kcellupica@sonusnet.com |
|
lmillington@sonusnet.com |
SONUS NETWORKS REPORTS SECOND QUARTER
2008 FINANCIAL RESULTS
Revenue: |
$87.9 million, up 16% from Q2 2007 |
Net Income: |
$0.1 million (GAAP); $7.8 million (non-GAAP) |
Cash and Investments: |
Down from $407.6 million at the end of Q1 2008, to $397.8 million in Q2 2008 |
WESTFORD, Mass., August 11, 2008 Sonus Networks, Inc. (Nasdaq: SONS), a market leader in IP communications infrastructure, today reported financial results for the second quarter ended June 30, 2008.
Revenues for the second quarter of fiscal 2008 were $87.9 million, compared to $74.0 million in the first quarter of fiscal 2008 and $75.5 million for the second quarter of fiscal 2007, an increase of 16% year over year. Net income on a GAAP basis for the second quarter of 2008 was $0.1 million, or $0.00 per diluted share, compared to GAAP net income of $0.6 million, or $0.00 per diluted share, for the first quarter of 2008, and a GAAP net loss of $7.0 million, or $0.03 per share, for the second quarter of 2007.
Revenues for the first half of fiscal 2008 were $161.9 million, compared to $146.6 million in the first half of fiscal 2007, representing an increase of 10% year over year. The Companys GAAP net income for the first half of fiscal 2008 was $0.7 million, or $0.00 per diluted share, compared to a GAAP net loss of $11.0 million, or $0.04 per share, for the first half of fiscal 2007.
I am excited to be at Sonus, said Richard Nottenburg, president and CEO of Sonus Networks. I am proud of the Sonus team for delivering revenue in the high end of our original Q2 outlook and earnings that exceeded expectations.
1
Second Quarter 2008 Customer Highlights:
· Bahamas Telecommunications Company (BTC): BTC chose Sonus to replace legacy technology with Sonus next generation, IP-based technology across BTCs entire wireline network.
· Convergia: Convergia selected Sonus as the new backbone of its international network. Convergia will deploy Sonus Access solution to deliver advanced residential and enterprise voice services.
· Tata Communications: Tata Communications announced the strategic expansion of its global voice network with Sonus. Tata is deploying Sonus complete fixed-line trunking solution to provide its IP-voice services, delivering a robust, highly scalable, reliable platform for IP-voice and multimedia services.
· Tortel Communications: Tortel selected Sonus to replace its incumbent IP-voice network technology. Tortel is replacing its legacy solution to improve the overall quality of service and integrity of its network.
Acquisition:
· Atreus: On April 18, 2008, Sonus acquired Atreus Systems Inc. Atreus expertise in the integration of operating support systems (OSS) and the provisioning of IP services for fixed-line and mobile operators access networks fosters the evolution of IP architectures globally.
· The combination of Atreus services and solutions with Sonus leadership in IP infrastructure enables carriers and network operators around the globe to rapidly deploy innovative communication services to their subscribers.
Technology Updates:
· MobilEdge 1.1: This quarter Sonus completed Release 1.1 of its mobilEdgeTM solution. The latest release features full support for 2G and 3G radio protocols.
· Voice Over WiMAX: Sonus launched a Voice over WiMAX solution in June. Building on Sonus long-standing success with Voice over Broadband solutions, Sonus now offers WiMAX operators a complete voice network solution that allows them to quickly and profitably roll out carrier-class voice services over an all-IP network.
2
Conference Call Details:
Sonus Networks will host a conference call for analysts and investors to discuss its second quarter 2008 results, today at 4:45 p.m. ET.
To listen via telephone:
Dial-in number: 800 931 4071
International Callers: +1 212 231 2900
To listen via the Internet:
Sonus will host a live webcast of the conference call. To access the webcast, visit www.sonusnet.com, Corporate, Investor Relations.
-ends-
About Sonus Networks
Sonus Networks, Inc. is a market leader in IP communications infrastructure for wireline and wireless service providers. With its comprehensive IP Multimedia Subsystem (IMS) solution, Sonus addresses the full range of carrier applications, including residential and business voice services, wireless voice and multimedia, trunking and tandem switching, carrier interconnection and enhanced services. Sonus voice infrastructure solutions are deployed in service provider networks worldwide. Founded in 1997, Sonus is headquartered in Westford, Massachusetts. Additional information on Sonus is available at http://www.sonusnet.com.
This release may contain forward-looking statements regarding future events that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results. Readers are referred to Item 1A Risk Factors of Sonus Quarterly Report on Form 10-Q for the period ended June 30, 2008, filed with the SEC, which identifies important risk factors that could cause actual results to differ from those contained in the forward-looking statements. Risk factors include, among others: the impact of material weaknesses in our disclosure controls and procedures and our internal control over financial reporting on our ability to report our financial results timely and accurately; the unpredictability of our quarterly financial results; risks and uncertainties associated with the Companys restatement of its historical stock option granting practices and accounting including regulatory actions; actions that may be taken by significant shareholders; risks associated with our international expansion and growth; consolidation in the telecommunications industry; and potential costs resulting from pending securities and patent litigation against the Company. Any forward-looking statements represent Sonus views only as of today and should not be relied upon as representing Sonus views as of any subsequent date. While Sonus may elect to update forward-looking statements at some point, Sonus specifically disclaims any obligation to do so, except as required by law.
Sonus believes that the presentation of non-GAAP financial information, when shown in conjunction with the corresponding GAAP measures, provides important supplemental information to management and investors regarding financial and business trends relating to the Companys financial condition and results of operation. The Companys results include stock-based compensation and related expenses, amortization of intangible assets related to the Zynetix and Atreus acquisitions, an impairment charge related to the Zynetix intangible assets and goodwill in 2008, the reduction of a loss contingency related to an employment tax audit in 2008 and stock option review costs in 2007. The amount of each item included in our financial information is available in the Supplemental Information schedule attached. On a pre-tax basis, these amounts totaled $9.0 million of expense in the second quarter of 2008, $7.4 million in the first quarter of 2008 and $18.8 million in the second quarter of 2007. Excluding these items, non-GAAP net income for the second quarter of 2008 was $7.8 million, or $0.03 per diluted share, compared with $5.2 million, or $0.02 per diluted share for the first quarter of 2008 and $5.0 million, or $0.02 per diluted share, for the second quarter of 2007.
Sonus is a registered trademark of Sonus Networks, Inc. All other company and product names may be trademarks of the respective companies with which they are associated.
3
SONUS NETWORKS, INC.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
|
|
Three months |
|
Three months |
|
Three months |
|
|||
|
|
ended |
|
ended |
|
ended |
|
|||
|
|
June 30, |
|
March 31, |
|
June 30, |
|
|||
|
|
2008 |
|
2008 |
|
2007 |
|
|||
Revenue: |
|
|
|
|
|
|
|
|||
Product |
|
$ |
62,403 |
|
$ |
50,984 |
|
$ |
52,171 |
|
Service |
|
25,488 |
|
23,039 |
|
23,322 |
|
|||
Total revenue |
|
87,891 |
|
74,023 |
|
75,493 |
|
|||
|
|
|
|
|
|
|
|
|||
Cost of revenue: |
|
|
|
|
|
|
|
|||
Product |
|
18,309 |
|
16,820 |
|
23,561 |
|
|||
Service |
|
11,476 |
|
11,075 |
|
9,563 |
|
|||
Total cost of revenue |
|
29,785 |
|
27,895 |
|
33,124 |
|
|||
|
|
|
|
|
|
|
|
|||
Gross profit |
|
58,106 |
|
46,128 |
|
42,369 |
|
|||
|
|
|
|
|
|
|
|
|||
Gross profit % |
|
|
|
|
|
|
|
|||
Product |
|
70.7 |
% |
67.0 |
% |
54.8 |
% |
|||
Service |
|
55.0 |
% |
51.9 |
% |
59.0 |
% |
|||
Total gross profit |
|
66.1 |
% |
62.3 |
% |
56.1 |
% |
|||
|
|
|
|
|
|
|
|
|||
Operating expenses: |
|
|
|
|
|
|
|
|||
Research and development |
|
18,397 |
|
20,498 |
|
22,350 |
|
|||
Sales and marketing |
|
19,371 |
|
18,941 |
|
21,219 |
|
|||
General and administrative |
|
12,770 |
|
9,997 |
|
14,202 |
|
|||
Impairment of intangible assets and goodwill |
|
3,630 |
|
|
|
|
|
|||
Total operating expenses |
|
54,168 |
|
49,436 |
|
57,771 |
|
|||
|
|
|
|
|
|
|
|
|||
Income (loss) from operations |
|
3,938 |
|
(3,308 |
) |
(15,402 |
) |
|||
Interest expense |
|
(32 |
) |
(21 |
) |
(79 |
) |
|||
Interest income |
|
3,236 |
|
3,969 |
|
4,522 |
|
|||
Other income (expense), net |
|
6 |
|
379 |
|
(256 |
) |
|||
|
|
|
|
|
|
|
|
|||
Income (loss) before income taxes |
|
7,148 |
|
1,019 |
|
(11,215 |
) |
|||
Income tax benefit (provision) |
|
(7,022 |
) |
(453 |
) |
4,239 |
|
|||
Net income (loss) |
|
$ |
126 |
|
$ |
566 |
|
$ |
(6,976 |
) |
|
|
|
|
|
|
|
|
|||
Net income (loss) per share: |
|
|
|
|
|
|
|
|||
Basic |
|
$ |
0.00 |
|
$ |
0.00 |
|
$ |
(0.03 |
) |
Diluted |
|
$ |
0.00 |
|
$ |
0.00 |
|
$ |
(0.03 |
) |
|
|
|
|
|
|
|
|
|||
Shares used in computing net income (loss) per share: |
|
|
|
|
|
|
|
|||
Basic |
|
271,150 |
|
270,590 |
|
259,786 |
|
|||
Diluted |
|
273,710 |
|
271,222 |
|
259,786 |
|
SONUS NETWORKS, INC.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
|
|
Six months ended |
|
||||
|
|
June 30, |
|
||||
|
|
2008 |
|
2007 |
|
||
Revenue: |
|
|
|
|
|
||
Product |
|
$ |
113,387 |
|
$ |
103,798 |
|
Service |
|
48,527 |
|
42,841 |
|
||
Total revenue |
|
161,914 |
|
146,639 |
|
||
|
|
|
|
|
|
||
Cost of revenue: |
|
|
|
|
|
||
Product |
|
35,129 |
|
40,643 |
|
||
Service |
|
22,551 |
|
18,142 |
|
||
Total cost of revenue |
|
57,680 |
|
58,785 |
|
||
|
|
|
|
|
|
||
Gross profit |
|
104,234 |
|
87,854 |
|
||
|
|
|
|
|
|
||
Gross profit % |
|
|
|
|
|
||
Product |
|
69.0 |
% |
60.8 |
% |
||
Service |
|
53.5 |
% |
57.7 |
% |
||
Total gross profit |
|
64.4 |
% |
59.9 |
% |
||
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
||
Research and development |
|
38,895 |
|
41,048 |
|
||
Sales and marketing |
|
38,312 |
|
44,269 |
|
||
General and administrative |
|
22,767 |
|
28,264 |
|
||
Impairment of intangible assets and goodwill |
|
3,630 |
|
|
|
||
Total operating expenses |
|
103,604 |
|
113,581 |
|
||
|
|
|
|
|
|
||
Income (loss) from operations |
|
630 |
|
(25,727 |
) |
||
Interest expense |
|
(53 |
) |
(83 |
) |
||
Interest income |
|
7,205 |
|
9,146 |
|
||
Other income (expense), net |
|
385 |
|
(936 |
) |
||
|
|
|
|
|
|
||
Income (loss) before income taxes |
|
8,167 |
|
(17,600 |
) |
||
Income tax benefit (provision) |
|
(7,475 |
) |
6,646 |
|
||
Net income (loss) |
|
$ |
692 |
|
$ |
(10,954 |
) |
|
|
|
|
|
|
||
Net income (loss) per share: |
|
|
|
|
|
||
Basic |
|
$ |
0.00 |
|
$ |
(0.04 |
) |
Diluted |
|
$ |
0.00 |
|
$ |
(0.04 |
) |
|
|
|
|
|
|
||
Shares used in computing net income (loss) per share: |
|
|
|
|
|
||
Basic |
|
270,870 |
|
259,777 |
|
||
Diluted |
|
272,422 |
|
259,777 |
|
SONUS NETWORKS, INC.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
|
|
June 30, |
|
December 31, |
|
||
|
|
2008 |
|
2007 |
|
||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
143,730 |
|
$ |
118,933 |
|
Marketable securities |
|
174,935 |
|
207,088 |
|
||
Accounts receivable, net |
|
79,387 |
|
84,951 |
|
||
Inventory, net |
|
44,767 |
|
45,560 |
|
||
Deferred income taxes |
|
22,675 |
|
30,683 |
|
||
Litigation settlement escrow |
|
|
|
25,000 |
|
||
Insurance receivable - litigation settlement |
|
|
|
15,328 |
|
||
Other current assets |
|
19,542 |
|
18,842 |
|
||
Total current assets |
|
485,036 |
|
546,385 |
|
||
|
|
|
|
|
|
||
Property and equipment, net |
|
18,337 |
|
18,459 |
|
||
Intangible assets, net |
|
4,276 |
|
2,607 |
|
||
Goodwill |
|
6,968 |
|
8,397 |
|
||
Investments |
|
79,109 |
|
66,568 |
|
||
Deferred income taxes |
|
49,281 |
|
49,296 |
|
||
Other assets |
|
6,325 |
|
2,338 |
|
||
|
|
$ |
649,332 |
|
$ |
694,050 |
|
|
|
|
|
|
|
||
Liabilities and stockholders equity |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
12,633 |
|
$ |
17,379 |
|
Accrued expenses |
|
27,657 |
|
39,980 |
|
||
Litigation settlement liability |
|
|
|
40,000 |
|
||
Current portion of deferred revenue |
|
74,703 |
|
82,743 |
|
||
Current portion of long-term liabilities |
|
937 |
|
1,079 |
|
||
Total current liabilities |
|
115,930 |
|
181,181 |
|
||
|
|
|
|
|
|
||
Deferred revenue |
|
19,875 |
|
16,462 |
|
||
Deferred income taxes |
|
759 |
|
760 |
|
||
Long-term liabilities |
|
2,558 |
|
2,061 |
|
||
Total liabilities |
|
139,122 |
|
200,464 |
|
||
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
||
Common stock |
|
274 |
|
273 |
|
||
Additional paid-in capital |
|
1,259,656 |
|
1,244,232 |
|
||
Accumulated deficit |
|
(751,228 |
) |
(751,920 |
) |
||
Accumulated other comprehensive income |
|
1,775 |
|
1,268 |
|
||
Treasury stock |
|
(267 |
) |
(267 |
) |
||
Total stockholders equity |
|
510,210 |
|
493,586 |
|
||
|
|
$ |
649,332 |
|
$ |
694,050 |
|
SONUS NETWORKS, INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
Six months ended |
|
||||
|
|
June 30, |
|
||||
|
|
2008 |
|
2007 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net income (loss) |
|
$ |
692 |
|
$ |
(10,954 |
) |
Adjustments to reconcile net income (loss) to cash flows provided by operating activities: |
|
|
|
|
|
||
Depreciation and amortization of property and equipment |
|
6,366 |
|
6,351 |
|
||
Amortization of intangible assets |
|
534 |
|
141 |
|
||
Stock-based compensation |
|
13,180 |
|
23,486 |
|
||
Impairment of intangible assets and goodwill |
|
3,630 |
|
|
|
||
Deferred income taxes |
|
7,849 |
|
5,645 |
|
||
Increase in fair value of modified stock options held by former employees |
|
|
|
936 |
|
||
Changes in operating assets and liabilities: |
|
|
|
|
|
||
Accounts receivable |
|
6,112 |
|
(1,261 |
) |
||
Inventory |
|
(2,428 |
) |
(10,579 |
) |
||
Insurance receivable - litigation settlement |
|
15,328 |
|
|
|
||
Other operating assets |
|
2,806 |
|
(5,693 |
) |
||
Accounts payable |
|
(6,312 |
) |
6,541 |
|
||
Accrued expenses, deferred rent and accrued restructuring expenses |
|
(15,499 |
) |
(6,901 |
) |
||
Litigation settlement liability |
|
(40,000 |
) |
|
|
||
Deferred revenue |
|
(5,473 |
) |
(7,377 |
) |
||
Net cash provided by (used in) operating activities |
|
(13,215 |
) |
335 |
|
||
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
||
Purchases of property and equipment |
|
(4,360 |
) |
(7,138 |
) |
||
Business acquisitions |
|
(4,996 |
) |
(8,825 |
) |
||
Purchases of available-for-sale marketable securities |
|
(45,986 |
) |
(36,008 |
) |
||
Sale/maturities of available-for-sale marketable securities |
|
61,697 |
|
38,158 |
|
||
Purchases of held-to-maturity marketable securities |
|
(123,851 |
) |
(138,551 |
) |
||
Sale/maturities of held-to-maturity marketable securities |
|
128,215 |
|
170,000 |
|
||
Decrease in litigation settlement escrow |
|
25,000 |
|
|
|
||
Decrease in restricted cash |
|
|
|
261 |
|
||
Net cash provided by investing activities |
|
35,719 |
|
17,897 |
|
||
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
||
Sale of common stock in connection with employee stock purchase plan |
|
2,213 |
|
|
|
||
Proceeds from exercise of stock options |
|
413 |
|
|
|
||
Repayment of notes payable to Zynetix Limited former shareholders |
|
|
|
(335 |
) |
||
Payment of tax withholding obligations related to net share settlement of restricted stock awards |
|
(95 |
) |
(300 |
) |
||
Principal payments of capital lease obligations |
|
(106 |
) |
(73 |
) |
||
Net cash provided by (used in) financing activities |
|
2,425 |
|
(708 |
) |
||
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
(132 |
) |
(113 |
) |
||
|
|
|
|
|
|
||
Net increase in cash and cash equivalents |
|
24,797 |
|
17,411 |
|
||
Cash and cash equivalents, beginning of period |
|
118,933 |
|
44,206 |
|
||
Cash and cash equivalents, end of period |
|
$ |
143,730 |
|
$ |
61,617 |
|
SONUS NETWORKS, INC.
Supplemental Information
(In thousands)
(unaudited)
The following tables provide the details of stock-based compensation, stock option review costs, amortization of intangible assets, impairment of intangible assets and goodwill, a change in estimate of a loss contingency related to an employment tax audit and stock-based compensation-related expense included in the Companys Condensed Consolidated Statements of Operations and the line items in which these amounts are reported. Additional information regarding these items is available in the Investor Relations section of our Corporate page at http://www.sonusnet.com. The information contained on our website or that can be accessed through our website should not be considered to be part of, or incorporated into, this press release.
|
|
Three months ended |
|
Six months ended |
|
|||||||||||
|
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|
June 30, |
|
|||||
|
|
2008 |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|||||
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of revenue - product |
|
$ |
165 |
|
$ |
186 |
|
$ |
188 |
|
$ |
351 |
|
$ |
278 |
|
Cost of revenue - service |
|
454 |
|
1,148 |
|
1,023 |
|
1,602 |
|
1,605 |
|
|||||
Cost of revenue |
|
619 |
|
1,334 |
|
1,211 |
|
1,953 |
|
1,883 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Research and development expense |
|
1,395 |
|
3,689 |
|
6,482 |
|
5,084 |
|
9,691 |
|
|||||
Sales and marketing expense |
|
1,024 |
|
1,893 |
|
5,699 |
|
2,917 |
|
9,221 |
|
|||||
General and administrative expense |
|
1,934 |
|
1,292 |
|
1,225 |
|
3,226 |
|
2,691 |
|
|||||
Operating expense |
|
4,353 |
|
6,874 |
|
13,406 |
|
11,227 |
|
21,603 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total stock-based compensation |
|
$ |
4,972 |
|
$ |
8,208 |
|
$ |
14,617 |
|
$ |
13,180 |
|
$ |
23,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock option review costs |
|
|
|
|
|
|
|
|
|
|
|
|||||
General and administrative expense |
|
$ |
|
|
$ |
|
|
$ |
3,826 |
|
$ |
|
|
$ |
8,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of revenue - product |
|
$ |
262 |
|
$ |
65 |
|
$ |
65 |
|
$ |
327 |
|
$ |
65 |
|
Sales and marketing expense |
|
132 |
|
75 |
|
76 |
|
207 |
|
76 |
|
|||||
Total amortization of intangible assets |
|
$ |
394 |
|
$ |
140 |
|
$ |
141 |
|
$ |
534 |
|
$ |
141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Impairment of intangible assets and goodwill |
|
$ |
3,630 |
|
$ |
|
|
$ |
|
|
$ |
3,630 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Change in estimate - reduction of loss contingency related to employment tax audit (1) |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of revenue - product |
|
$ |
|
|
$ |
(7 |
) |
$ |
|
|
$ |
(7 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Research and development expense |
|
|
|
(51 |
) |
|
|
(51 |
) |
|
|
|||||
Sales and marketing expense |
|
|
|
(96 |
) |
|
|
(96 |
) |
|
|
|||||
General and administrative expense |
|
|
|
(387 |
) |
|
|
(387 |
) |
|
|
|||||
Operating expense |
|
|
|
(534 |
) |
|
|
(534 |
) |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other income (expense) |
|
|
|
379 |
|
|
|
379 |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total change in estimate - reduction of loss contingency related to employment tax audit |
|
$ |
|
|
$ |
(920 |
) |
$ |
|
|
$ |
(920 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock-based compensation-related expense (2) |
|
|
|
|
|
|
|
|
|
|
|
|||||
Other income (expense), net |
|
$ |
|
|
$ |
|
|
$ |
(256 |
) |
$ |
|
|
$ |
(936 |
) |
(1) Change in estimate resulting in a reduction of the loss contingency related to the settlement of an employment tax audit by the Internal Revenue Service that had resulted from the stock option review and subsequent restatement.
(2) Expense for stock options modified and subsequently treated as derivative instruments, which are marked to market at each interim reporting date, resulting from the stock option review and subsequent restatement.