UNITED STATES
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
SONUS NETWORKS, INC.
(Exact Name of Registrant as Specified in its Charter)
DELAWARE |
|
000-30229 |
|
04-3387074 |
(State or Other Jurisdiction |
|
(Commission File Number) |
|
(IRS Employer |
of Incorporation) |
|
|
|
Identification No.) |
7 TECHNOLOGY PARK DRIVE, WESTFORD, MASSACHUSETTS 01886
(Address of Principal Executive Offices) (Zip Code)
(978) 614-8100
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
The information in this Current Report on Form 8-K and the exhibit attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, (the Exchange Act) or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 2.02. Results of Operations and Financial Condition.
On November 6, 2008, Sonus Networks, Inc. issued a press release reporting financial results for the quarter ended September 30, 2008. A copy of the press release is furnished as Exhibit 99.1 hereto.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
99.1 Press release of Sonus Networks, Inc. dated November 6, 2008 reporting financial results for the quarter ended September 30, 2008.
2
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: November 6, 2008 |
SONUS NETWORKS, INC. |
|
|
|
|
|
By: |
|
|
|
/s/ Richard J. Gaynor |
|
|
Richard J. Gaynor |
|
|
Chief Financial Officer |
3
Exhibit Index
99.1 Press release of Sonus Networks, Inc. dated November 6, 2008 reporting financial results for the quarter ended September 30, 2008.
4
EXHIBIT 99.1
FOR IMMEDIATE RELEASE
For more information, please contact:
Sonus Investor Relations: |
|
Sonus Media Relations: |
Karin Cellupica |
|
Lucy Millington |
978-614-8615 |
|
978-614-8240 |
kcellupica@sonusnet.com |
|
lmillington@sonusnet.com |
SONUS NETWORKS REPORTS THIRD QUARTER
2008 FINANCIAL RESULTS
Revenue: |
$62.2 million, down 18% from Q3 2007 |
Net loss: |
$19.6 million (GAAP); $1.9 million (non-GAAP) |
Cash and investments: |
$404.7 million at the end of Q3 2008 |
WESTFORD, Mass., November 6, 2008 Sonus Networks, Inc. (Nasdaq: SONS), a market leader in IP communications infrastructure, today reported financial results for the third quarter ended September 30, 2008.
Revenue from continuing operations for the third quarter of fiscal 2008 was $62.2 million, compared to $87.8 million in the second quarter of fiscal 2008 and $75.8 million for the third quarter of fiscal 2007, a decrease of 18% year over year. The Companys loss from continuing operations on a GAAP basis was $19.0 million, or $0.07 per share, for the third quarter of 2008, compared to GAAP income from continuing operations of $3.5 million, or $0.01 per diluted share, for the second quarter of 2008, and a GAAP loss from continuing operations of $26.6 million, or $0.10 per share, for the third quarter of 2007.
Revenue from continuing operations for the first nine months of fiscal 2008 was $223.6 million, compared to $222.3 million in the first nine months of fiscal 2007, an increase of $1.3 million year over year. The Companys loss from continuing
operations on a GAAP basis was $14.6 million, or $0.05 per share, compared to a GAAP loss from continuing operations of $37.3 million, or $0.14 per share, for the first nine months of fiscal 2007.
We had a challenging quarter, and are disappointed with our results, said Richard Nottenburg, president and CEO of Sonus Networks. We experienced a downturn during September that impacted our revenue and earnings performance. We have maintained a strong cash position and a stable financial platform which allow us to focus on managing the business through the current economic climate.
Business Update:
Zynetix: In the third quarter of 2008, the Company committed to a plan to sell its Zynetix subsidiary and is currently in negotiations regarding the sale of the subsidiary. The Company will continue to own and sell the Sonus mobilEdgeTM wireless solution. In reporting the Companys third quarter results, the Zynetix business has been reclassified and reported as discontinued operations in the statements of operations for all periods presented.
Third Quarter Customer Highlights
Telenet: Telenet, a leading provider of media and telecommunications services and the largest cable operator in Belgium, will use Sonus technology to offer businesses across the country secure and reliable access to next generation IP voice services. Telenet will extend the services of its broadband network to provide Belgian enterprises with a new and cost- effective option to receive their office telephone services.
Interoute: Interoute is working with Sonus to increase the capacity of Interoutes Virtual Voice Network in Western Europe, Eastern Europe, the Middle East and the United States. Interoute has implemented Sonus IMS-compliant technology in over eight European countries and has recently deployed the technology in New York, with further expansion plans underway for 2009.
Conference Call Details:
Sonus Networks will host a conference call for analysts and investors to discuss its third quarter 2008 results today at 8.00 a.m. ET.
To listen via telephone:
Dial-in number: 800-763-5654
International Callers: +1 212-231-2901
To listen via the Internet:
Sonus will host a live webcast of the conference call. To access the webcast, visit www.sonusnet.com, Corporate, Investor Relations.
Sonus believes that the presentation of non-GAAP financial information, when shown in conjunction with the corresponding GAAP measures, provides important supplemental information to management and investors regarding financial and business trends relating to the Companys financial condition and results of operations. The Companys results include stock-based compensation and related expenses, amortization of intangible assets, the reduction of a loss contingency related to an employment tax audit, 409A excise tax adjustments, the earnout settlement related to the acquisition of Zynetix, stock option review costs, litigation settlements and the results of discontinued operations. The amount of each item included in our financial statements and not separately reported is available in the Supplemental Information schedule attached. On a pre-tax basis, with the exception of discontinued operations which is presented net of tax, these amounts totaled $26.1 million of expense in the third quarter of 2008, $8.6 million in the second quarter of 2008 and $51.2 million in the third quarter of 2007. Excluding these items, the non-GAAP net loss for the third quarter of 2008 was $1.9 million, or $0.01 per share, compared to non-GAAP net income of $6.1 million, or $0.02 per diluted share for the second quarter of 2008 and non-GAAP net income of $5.3 million, or $0.02 per diluted share, for the third quarter of 2007.
-ends-
About Sonus Networks
Sonus Networks, Inc. is a market leader in IP communications infrastructure for wireline and wireless service providers. With its comprehensive IP Multimedia Subsystem (IMS) solution, Sonus addresses the full range of carrier applications, including residential and business voice services, wireless voice and multimedia, trunking and tandem switching, carrier interconnection and enhanced services. Sonus voice infrastructure solutions are deployed in service provider networks worldwide. Founded in 1997, Sonus is headquartered in Westford, Massachusetts. Additional information on Sonus is available at http://www.sonusnet.com.
This release may contain forward-looking statements regarding future events that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results. For a discussion of the risks and uncertainties which could cause actual results to differ from those contained in the forward-looking statements, see Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2007, and all subsequent Quarterly Reports on Form 10-Q. Risk factors include among others: the impact of material weaknesses in our disclosure controls and procedures and our internal control over financial reporting on our ability to report our financial results timely and accurately; the unpredictability of our quarterly financial results; risks and uncertainties associated with the Companys restatement of its historical stock option granting practices and accounting including regulatory actions; actions that may be taken by significant shareholders; risks associated with our international expansion; and the impact the current global financial market conditions may have on the telecommunications industry. Any forward-looking statements represent Sonus views only as of today and should not be relied upon as representing Sonus views as of any subsequent date. While Sonus may elect to update forward-looking statements at some point, Sonus specifically disclaims any obligation to do so, except as required by law.
Sonus is a registered trademark of Sonus Networks, Inc. All other company and product names may be trademarks of the respective companies with which they are associated.
SONUS NETWORKS, INC.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
|
|
Three months ended |
|
|||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
|||
|
|
2008 |
|
2008 |
|
2007 |
|
|||
Revenue: |
|
|
|
|
|
|
|
|||
Product |
|
$ |
36,710 |
|
$ |
62,329 |
|
$ |
54,485 |
|
Service |
|
25,474 |
|
25,461 |
|
21,285 |
|
|||
Total revenue |
|
62,184 |
|
87,790 |
|
75,770 |
|
|||
|
|
|
|
|
|
|
|
|||
Cost of revenue: |
|
|
|
|
|
|
|
|||
Product |
|
11,600 |
|
18,319 |
|
21,126 |
|
|||
Service |
|
11,396 |
|
11,251 |
|
9,279 |
|
|||
Total cost of revenue |
|
22,996 |
|
29,570 |
|
30,405 |
|
|||
|
|
|
|
|
|
|
|
|||
Gross profit |
|
39,188 |
|
58,220 |
|
45,365 |
|
|||
|
|
|
|
|
|
|
|
|||
Gross profit % |
|
|
|
|
|
|
|
|||
Product |
|
68.4 |
% |
70.6 |
% |
61.2 |
% |
|||
Service |
|
55.3 |
% |
55.8 |
% |
56.4 |
% |
|||
Total gross profit % |
|
63.0 |
% |
66.3 |
% |
59.9 |
% |
|||
|
|
|
|
|
|
|
|
|||
Operating expenses: |
|
|
|
|
|
|
|
|||
Research and development |
|
17,885 |
|
18,231 |
|
21,008 |
|
|||
Sales and marketing |
|
17,169 |
|
19,088 |
|
19,330 |
|
|||
General and administrative |
|
21,507 |
|
12,983 |
|
14,118 |
|
|||
Litigation settlements |
|
19,100 |
|
|
|
40,000 |
|
|||
Total operating expenses |
|
75,661 |
|
50,302 |
|
94,456 |
|
|||
|
|
|
|
|
|
|
|
|||
Income (loss) from operations |
|
(36,473 |
) |
7,918 |
|
(49,091 |
) |
|||
Interest expense |
|
(204 |
) |
(32 |
) |
(40 |
) |
|||
Interest income |
|
2,897 |
|
3,234 |
|
4,478 |
|
|||
Other income |
|
2 |
|
6 |
|
2,024 |
|
|||
|
|
|
|
|
|
|
|
|||
Income (loss) from continuing operations before income taxes |
|
(33,778 |
) |
11,126 |
|
(42,629 |
) |
|||
Income tax benefit (provision) |
|
14,759 |
|
(7,651 |
) |
16,003 |
|
|||
Income (loss) from continuing operations |
|
(19,019 |
) |
3,475 |
|
(26,626 |
) |
|||
Loss from discontinued operations, net of tax |
|
(563 |
) |
(3,349 |
) |
(146 |
) |
|||
Net income (loss) |
|
$ |
(19,582 |
) |
$ |
126 |
|
$ |
(26,772 |
) |
|
|
|
|
|
|
|
|
|||
Net income (loss) per share: |
|
|
|
|
|
|
|
|||
Basic |
|
|
|
|
|
|
|
|||
Income (loss) from continuing operations |
|
$ |
(0.07 |
) |
$ |
0.01 |
|
$ |
(0.10 |
) |
Loss from discontinued operations |
|
|
|
(0.01 |
) |
|
|
|||
Net income (loss) |
|
$ |
(0.07 |
) |
$ |
0.00 |
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
|
|||
Diluted |
|
|
|
|
|
|
|
|||
Income (loss) from continuing operations |
|
$ |
(0.07 |
) |
$ |
0.01 |
|
$ |
(0.10 |
) |
Loss from discontinued operations |
|
|
|
(0.01 |
) |
|
|
|||
Net income (loss) |
|
$ |
(0.07 |
) |
$ |
0.00 |
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
|
|||
Shares used in computing net income (loss) per share: |
|
|
|
|
|
|
|
|||
Basic |
|
271,619 |
|
271,150 |
|
262,913 |
|
|||
Diluted |
|
271,619 |
|
273,710 |
|
262,913 |
|
SONUS NETWORKS, INC.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
|
|
Nine months ended |
|
||||
|
|
September 30, |
|
||||
|
|
2008 |
|
2007 |
|
||
Revenue: |
|
|
|
|
|
||
Product |
|
$ |
149,745 |
|
$ |
158,283 |
|
Service |
|
73,856 |
|
64,037 |
|
||
Total revenue |
|
223,601 |
|
222,320 |
|
||
|
|
|
|
|
|
||
Cost of revenue: |
|
|
|
|
|
||
Product |
|
46,563 |
|
61,661 |
|
||
Service |
|
33,681 |
|
27,421 |
|
||
Total cost of revenue |
|
80,244 |
|
89,082 |
|
||
|
|
|
|
|
|
||
Gross profit |
|
143,357 |
|
133,238 |
|
||
|
|
|
|
|
|
||
Gross profit % |
|
|
|
|
|
||
Product |
|
68.9 |
% |
61.0 |
% |
||
Service |
|
54.4 |
% |
57.2 |
% |
||
Total gross profit % |
|
64.1 |
% |
59.9 |
% |
||
|
|
|
|
|
|
||
Operating expenses: |
|
|
|
|
|
||
Research and development |
|
56,443 |
|
61,826 |
|
||
Sales and marketing |
|
54,762 |
|
63,444 |
|
||
General and administrative |
|
44,430 |
|
42,316 |
|
||
Litigation settlements |
|
19,100 |
|
40,000 |
|
||
Total operating expenses |
|
174,735 |
|
207,586 |
|
||
|
|
|
|
|
|
||
Loss from operations |
|
(31,378 |
) |
(74,348 |
) |
||
Interest expense |
|
(257 |
) |
(120 |
) |
||
Interest income |
|
10,097 |
|
13,622 |
|
||
Other income |
|
387 |
|
1,088 |
|
||
|
|
|
|
|
|
||
Loss from continuing operations before income taxes |
|
(21,151 |
) |
(59,758 |
) |
||
Income tax benefit |
|
6,569 |
|
22,508 |
|
||
Loss from continuing operations |
|
(14,582 |
) |
(37,250 |
) |
||
Loss from discontinued operations, net of tax |
|
(4,308 |
) |
(476 |
) |
||
Net loss |
|
$ |
(18,890 |
) |
$ |
(37,726 |
) |
|
|
|
|
|
|
||
Net loss per share: |
|
|
|
|
|
||
Basic |
|
|
|
|
|
||
Loss from continuing operations |
|
$ |
(0.05 |
) |
$ |
(0.14 |
) |
Loss from discontinued operations |
|
(0.02 |
) |
|
|
||
Net loss |
|
$ |
(0.07 |
) |
$ |
(0.14 |
) |
|
|
|
|
|
|
||
Diluted |
|
|
|
|
|
||
Loss from continuing operations |
|
$ |
(0.05 |
) |
$ |
(0.14 |
) |
Loss from discontinued operations |
|
(0.02 |
) |
|
|
||
Net loss |
|
$ |
(0.07 |
) |
$ |
(0.14 |
) |
|
|
|
|
|
|
||
Shares used in computing net loss per share: |
|
|
|
|
|
||
Basic |
|
271,121 |
|
260,834 |
|
||
Diluted |
|
271,121 |
|
260,834 |
|
SONUS NETWORKS, INC.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
|
|
September 30, |
|
December 31, |
|
||
|
|
2008 |
|
2007 |
|
||
Assets |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
113,132 |
|
$ |
118,933 |
|
Marketable securities |
|
204,600 |
|
207,088 |
|
||
Accounts receivable, net |
|
42,781 |
|
84,951 |
|
||
Inventory, net |
|
49,109 |
|
45,560 |
|
||
Deferred income taxes |
|
22,845 |
|
30,683 |
|
||
Litigation settlement escrow |
|
|
|
25,000 |
|
||
Insurance receivable - litigation settlement |
|
|
|
15,328 |
|
||
Other current assets |
|
20,425 |
|
18,842 |
|
||
Total current assets |
|
452,892 |
|
546,385 |
|
||
|
|
|
|
|
|
||
Property and equipment, net |
|
18,023 |
|
18,459 |
|
||
Intangible assets, net |
|
3,784 |
|
2,607 |
|
||
Goodwill |
|
6,247 |
|
8,397 |
|
||
Investments |
|
86,986 |
|
66,568 |
|
||
Deferred income taxes |
|
64,075 |
|
49,296 |
|
||
Other assets |
|
6,793 |
|
2,338 |
|
||
|
|
$ |
638,800 |
|
$ |
694,050 |
|
|
|
|
|
|
|
||
Liabilities and stockholders equity |
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
||
Accounts payable |
|
$ |
14,937 |
|
$ |
17,379 |
|
Accrued expenses |
|
26,860 |
|
39,980 |
|
||
Accrued litigation settlements |
|
9,600 |
|
40,000 |
|
||
Current portion of deferred revenue |
|
73,295 |
|
82,743 |
|
||
Current portion of long-term liabilities |
|
946 |
|
1,079 |
|
||
Total current liabilities |
|
125,638 |
|
181,181 |
|
||
|
|
|
|
|
|
||
Deferred revenue |
|
15,229 |
|
16,462 |
|
||
Deferred income taxes |
|
259 |
|
760 |
|
||
Long-term liabilities |
|
2,240 |
|
2,061 |
|
||
Total liabilities |
|
143,366 |
|
200,464 |
|
||
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Stockholders equity: |
|
|
|
|
|
||
Common stock |
|
275 |
|
273 |
|
||
Additional paid-in capital |
|
1,264,746 |
|
1,244,232 |
|
||
Accumulated deficit |
|
(770,810 |
) |
(751,920 |
) |
||
Accumulated other comprehensive income |
|
1,490 |
|
1,268 |
|
||
Treasury stock |
|
(267 |
) |
(267 |
) |
||
Total stockholders equity |
|
495,434 |
|
493,586 |
|
||
|
|
$ |
638,800 |
|
$ |
694,050 |
|
SONUS NETWORKS, INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
Nine months ended |
|
||||
|
|
September 30, |
|
||||
|
|
2008 |
|
2007 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
||
Net loss |
|
$ |
(18,890 |
) |
$ |
(37,726 |
) |
Adjustments to reconcile net loss to cash flows provided by operating activities: |
|
|
|
|
|
||
Depreciation and amortization of property and equipment |
|
9,273 |
|
9,994 |
|
||
Amortization of intangible assets |
|
852 |
|
284 |
|
||
Stock-based compensation |
|
17,688 |
|
35,115 |
|
||
Impairment of intangible assets and goodwill |
|
3,630 |
|
|
|
||
Deferred income taxes |
|
(7,100 |
) |
(17,152 |
) |
||
Decrease in fair value of modified stock options held by former employees |
|
|
|
(1,088 |
) |
||
Loss on disposal of property and equipment |
|
157 |
|
12 |
|
||
Changes in operating assets and liabilities: |
|
|
|
|
|
||
Accounts receivable |
|
42,631 |
|
(1,512 |
) |
||
Inventory |
|
(7,828 |
) |
(8,991 |
) |
||
Insurance receivable - litigation settlement |
|
15,328 |
|
|
|
||
Other operating assets |
|
3,189 |
|
(3,620 |
) |
||
Accounts payable |
|
(4,107 |
) |
1,869 |
|
||
Accrued expenses, deferred rent and accrued restructuring expenses |
|
(16,016 |
) |
(12,565 |
) |
||
Litigation settlement liability |
|
(30,400 |
) |
40,000 |
|
||
Deferred revenue |
|
(11,350 |
) |
(2,253 |
) |
||
Net cash provided by (used in) operating activities |
|
(2,943 |
) |
2,367 |
|
||
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
||
Purchases of property and equipment |
|
(6,968 |
) |
(8,955 |
) |
||
Business acquisitions, net of cash acquired |
|
(4,909 |
) |
(8,825 |
) |
||
Purchases of available-for-sale marketable securities |
|
(156,866 |
) |
(67,958 |
) |
||
Sale/maturities of available-for-sale marketable securities |
|
133,825 |
|
70,358 |
|
||
Purchases of held-to-maturity marketable securities |
|
(123,851 |
) |
(249,126 |
) |
||
Maturities of held-to-maturity marketable securities |
|
128,215 |
|
277,704 |
|
||
Decrease in litigation settlement escrow |
|
25,000 |
|
|
|
||
Decrease in restricted cash |
|
|
|
261 |
|
||
Net cash provided by (used in) investing activities |
|
(5,554 |
) |
13,459 |
|
||
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
||
Sale of common stock in connection with employee stock purchase plan |
|
3,756 |
|
5,613 |
|
||
Proceeds from exercise of stock options |
|
425 |
|
26,183 |
|
||
Repayment of notes payable to Zynetix Limited former shareholders |
|
|
|
(335 |
) |
||
Payment of tax withholding obligations related to net share settlements of restricted stock awards |
|
(1,236 |
) |
(399 |
) |
||
Principal payments of capital lease obligations |
|
(166 |
) |
(148 |
) |
||
Net cash provided by financing activities |
|
2,779 |
|
30,914 |
|
||
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
(83 |
) |
999 |
|
||
|
|
|
|
|
|
||
Net increase (decrease) in cash and cash equivalents |
|
(5,801 |
) |
47,739 |
|
||
Cash and cash equivalents, beginning of period |
|
118,933 |
|
44,206 |
|
||
Cash and cash equivalents, end of period |
|
$ |
113,132 |
|
$ |
91,945 |
|
SONUS NETWORKS, INC.
Supplemental Information
(In thousands)
(unaudited)
The following tables provide the details of stock-based compensation, stock option review costs, amortization of intangible assets, a change in estimate of a loss contingency related to an employment tax audit, 409A excise tax adjustments, the Zynetix earnout settlement and stock-based compensation-related expense included in the Company's Condensed Consolidated Statements of Operations and the line items in which these amounts are reported. Additional information regarding these items is available in the Investor Relations section of our Corporate page at http://www.sonusnet.com. The information contained on our website or that can be accessed through our website should not be considered to be part of, or incorporated into, this press release.
|
|
Three months ended |
|
Nine months ended |
|
|||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|||||
|
|
2008 |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|||||
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of revenue - product |
|
$ |
152 |
|
$ |
165 |
|
$ |
306 |
|
$ |
503 |
|
$ |
584 |
|
Cost of revenue - service |
|
426 |
|
454 |
|
1,265 |
|
2,028 |
|
2,870 |
|
|||||
Cost of revenue |
|
578 |
|
619 |
|
1,571 |
|
2,531 |
|
3,454 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Research and development expense |
|
1,018 |
|
1,369 |
|
4,064 |
|
6,050 |
|
13,743 |
|
|||||
Sales and marketing expense |
|
636 |
|
1,006 |
|
3,476 |
|
3,518 |
|
12,688 |
|
|||||
General and administrative expense |
|
2,223 |
|
1,934 |
|
2,450 |
|
5,449 |
|
5,141 |
|
|||||
Operating expense |
|
3,877 |
|
4,309 |
|
9,990 |
|
15,017 |
|
31,572 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total stock-based compensation |
|
$ |
4,455 |
|
$ |
4,928 |
|
$ |
11,561 |
|
$ |
17,548 |
|
$ |
35,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock option review costs |
|
|
|
|
|
|
|
|
|
|
|
|||||
General and administrative expense |
|
$ |
|
|
$ |
|
|
$ |
1,078 |
|
$ |
|
|
$ |
9,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of revenue - product |
|
$ |
263 |
|
$ |
261 |
|
$ |
49 |
|
$ |
573 |
|
$ |
98 |
|
Sales and marketing expense |
|
55 |
|
62 |
|
|
|
117 |
|
|
|
|||||
Total amortization of intangible assets |
|
$ |
318 |
|
$ |
323 |
|
$ |
49 |
|
$ |
690 |
|
$ |
98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Change in estimate - reduction of loss contingency related to employment tax audit (1) |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of revenue - product |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(7 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Research and development expense |
|
|
|
|
|
|
|
(51 |
) |
|
|
|||||
Sales and marketing expense |
|
|
|
|
|
|
|
(96 |
) |
|
|
|||||
General and administrative expense |
|
|
|
|
|
|
|
(387 |
) |
|
|
|||||
Operating expense |
|
|
|
|
|
|
|
(534 |
) |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other income (expense) |
|
|
|
|
|
|
|
379 |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total change in estimate - reduction of loss contingency related to employment tax audit |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(920 |
) |
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
409A excise tax adjustments (2) |
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of revenue - product |
|
$ |
|
|
$ |
|
|
$ |
29 |
|
$ |
|
|
$ |
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Research and development expense |
|
|
|
|
|
242 |
|
|
|
242 |
|
|||||
Sales and marketing expense |
|
|
|
|
|
92 |
|
|
|
92 |
|
|||||
General and administrative expense |
|
|
|
|
|
12 |
|
|
|
12 |
|
|||||
Operating expense |
|
|
|
|
|
346 |
|
|
|
346 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total 409A excise tax adjustments |
|
$ |
|
|
$ |
|
|
$ |
375 |
|
$ |
|
|
$ |
375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnout settlement - Zynetix (3) |
|
|
|
|
|
|
|
|
|
|
|
|||||
General and administrative expense |
|
$ |
1,685 |
|
$ |
|
|
$ |
|
|
$ |
1,685 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stock-based compensation-related expense (4) |
|
|
|
|
|
|
|
|
|
|
|
|||||
Other income (expense), net |
|
$ |
|
|
$ |
|
|
$ |
2,024 |
|
$ |
|
|
$ |
1,088 |
|
(1) |
Change in estimate resulting in a reduction of the loss contingency related to the settlement of an employment tax audit by the Internal Revenue Service that had resulted from the stock option review and subsequent restatement. |
(2) |
Expense for reimbursing former employees the 409A tax on remeasured options and the income tax related to this reimbursement. |
(3) |
Expense for the settlement of the earnout agreement with the former owners of Zynetix. |
(4) |
Expense for stock options modified and subsequently treated as derivative instruments, which are marked to market at each interim reporting date, resulting from the stock option review and subsequent restatement. |