UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

February 21, 2012

Date of Report (Date of earliest event reported)

 


 

SONUS NETWORKS, INC.

(Exact Name of Registrant as Specified in its Charter)

 

DELAWARE

 

001-34115

 

04-3387074

(State or Other Jurisdiction
of Incorporation)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

4 TECHNOLOGY PARK DRIVE, WESTFORD, MASSACHUSETTS 01886

(Address of Principal Executive Offices) (Zip Code)

 

(978) 614-8100

(Registrant’s telephone number, including area code)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

The information in this Current Report on Form 8-K and the exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), otherwise subject to the liabilities of that Section or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

Item 2.02. Results of Operations and Financial Condition.

 

On February 21, 2012, Sonus Networks, Inc. (the “Company”) issued a press release reporting financial results for the quarter ended December 31, 2011.  A copy of the press release is furnished as Exhibit 99.1 hereto.

 

Item 9.01. Financial Statements and Exhibits.

 

(d)                                 Exhibits

 

The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:

 

99.1                           Press release of Sonus Networks, Inc. dated February 21, 2012 reporting its financial results for the quarter ended December 31, 2011.

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Date: February 21, 2012

SONUS NETWORKS, INC.

 

 

 

 

By:

 

 

 

/s/ Jeffrey M. Snider

 

 

Jeffrey M. Snider
Senior Vice President, General Counsel and Secretary

 

3



 

Exhibit Index

 

99.1                           Press release of Sonus Networks, Inc. dated February 21, 2012 reporting its financial results for the quarter ended December 31, 2011.

 

4


Exhibit 99.1

 

GRAPHIC

 

SONUS NETWORKS REPORTS 2011 FOURTH QUARTER AND FULL YEAR RESULTS

 

Reports Strong Session Border Controller Growth in 2011

 

Westford, MA, February 21, 2012Sonus Networks, Inc. (Nasdaq: SONS), a market leader in next-generation IP-based network solutions, today announced results for the quarter and year ended December 31, 2011 and provided its outlook for the quarter ending Friday, March 30, 2012 and the year ending December 31, 2012.

 

Fourth Quarter 2011 Highlights

 

·                  Total revenue was $74.3 million

·                  SBC total revenue, including maintenance and services, was $22.5 million, compared to $13.9 million in the third quarter of fiscal 2011 and $12.2 million in the fourth quarter of fiscal 2010

·                  SBC product revenue was $17.5 million, compared to $10.4 million in the third quarter of fiscal 2011 and $8.7 million in the fourth quarter of fiscal 2010

·                  Sonus added 12 new customers in the quarter, 11 of whom purchased SBC products and services

 

Full Year 2011 Highlights

 

·                  Total revenue was $259.7 million

·                  SBC total revenue, including maintenance and services, grew 46%, to $52.0 million, up from $35.6 million in fiscal 2010

·                  SBC product revenue grew 56%, to $37.9 million, up from $24.3 million in fiscal 2010

 

“We have made significant progress over the past year repositioning Sonus for growth,” said Ray Dolan, President and Chief Executive Officer.  “We will remain focused on high growth areas of

 

1



 

opportunity such as the Session Border Controller market and I believe we are well positioned to again outpace SBC industry growth expectations in 2012.”

 

Revenue for the fourth quarter of fiscal 2011 was $74.3 million, compared to $66.4 million in the third quarter of fiscal 2011 and $83.0 million in the fourth quarter of fiscal 2010.  GAAP net income for the fourth quarter of fiscal 2011 was $3.7 million, or $0.01 per diluted share, compared to net income of $1.9 million, or $0.01 per diluted share, in the third quarter of fiscal 2011 and net income of $11.4 million, or $0.04 per diluted share, in the fourth quarter of fiscal 2010.  Non-GAAP net income for the fourth quarter of fiscal 2011 was $5.4 million, or $0.02 per diluted share, compared to non-GAAP net income of $4.1 million, or $0.01 per diluted share, for the third quarter of fiscal 2011 and non-GAAP net income of $15.0 million, or $0.05 per diluted share, for the fourth quarter of fiscal 2010.

 

Revenue for fiscal 2011 was $259.7 million, compared to $249.3 million in fiscal 2010.  GAAP net loss in fiscal 2011 was $12.7 million, or $0.05 per share, compared to a net loss of $10.7 million, or $0.04 per share, in fiscal 2010.  Non-GAAP net loss in 2011 was $4.4 million, or $0.02 per share, compared to non-GAAP net income of $6.8 million, or $0.02 per diluted share, in fiscal 2010.

 

2012 First Quarter and Fiscal 2012 Outlook

 

The Company’s outlook is based on current indications for its business, which may change during the current quarter.  A reconciliation of the GAAP to non-GAAP outlook and a statement on the use of non-GAAP financial measures are included at the end of this press release.

 

For the first quarter of 2012, management provides the following outlook on a non-GAAP basis:

 

·                  Total revenue of $57 million to $59 million

·                  SBC total revenue, including maintenance and services, of $10 million to $11 million

·                  SBC product revenue of $7 million to $8 million

·                  Gross margins between 62% and 63%

·                  Operating expenses of $43 million to $44 million

·                  Loss per share between $0.02 and $0.03

·                  Cash and investments of approximately $375 million

 

2



 

·                  Basic and diluted shares of 280 million

 

Management provides the following outlook on a non-GAAP basis for the year ending December 31, 2012:

 

·                  Total revenue of $270 million to $280 million

·                  Full year overall revenue growth includes expected media gateway product revenue decline of approximately 10%, offset by strong SBC growth

·                  Total SBC revenue, including maintenance and services, between $75 million and $80 million, up 44% to 54%

·                  SBC product revenue between $60 million and $65 million, up 58% to 72%

·                  Gross margins between 59% and 61%

·                  Operating expenses between $165 million and $170 million

·                  Loss per share of $0.01 to $0.02

·                  Basic and diluted shares of 282 million

 

“Our outlook reflects seasonality typical for the first quarter as well as conservative spending expectations from our carrier customers in the first half of the year,” said Moe Castonguay, Senior Vice President and Chief Financial Officer. “We are providing a quarterly outlook, and will continue to do so over the course of the year in an effort to provide greater transparency into our business.”

 

Earnings Conference Call Details:

 

Sonus Networks will host a conference call to discuss its fourth quarter and full year 2011 financial results, business outlook and outlook for 2012 financial performance today at 4:45 p.m. ET.

 

To listen live via telephone:

 

Dial-in number: 800-954-0654

International Callers: +1 212- 231-2900

 

3



 

To listen via internet:

 

Sonus Networks will host a live audio webcast of the conference call.  To access the webcast, visit www.sonusnet.com, About Us, Investor Relations.

 

Replay information

 

A telephone playback of the conference call will be available shortly after the conclusion of the live event and can be accessed by calling 800-633-8284, or for international callers, +1 402-977-9140.  The reservation number for the replay is 21573853 and will be available until March 6, 2012.

 

Non-GAAP Financial Measures

 

Sonus Networks presents its financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”).  Many of our investors have requested that we disclose non-GAAP information because it is useful in understanding our ongoing performance and comparing it to our historical results, as our non-GAAP financial measures exclude certain non-cash and one-time charges or benefits.  Likewise, we use non-GAAP measures that exclude certain expenses, such as stock-based compensation expense, amortization of intangible assets and restructuring charges, in analyzing and assessing the overall performance of our business, making operating decisions, planning and forecasting future periods, and determining payments under compensation programs.  We exclude stock-based compensation expense and amortization of intangible assets because these charges are non-cash in nature.  We exclude restructuring charges because they are one-time events.  No adjustment to income taxes for non-GAAP items was required, as we were unable to recognize a tax benefit on domestic losses incurred in any of the periods presented.  We believe that non-GAAP financial measures, including gross profit, gross margin, operating expenses, net income (loss) and earnings (loss) per share, are useful when evaluating our ongoing operations and comparing them to our historical results, including our liquidity.

 

Whenever we use a non-GAAP financial measure, we provide a reconciliation of the non-GAAP financial measure to the most closely applicable GAAP financial measure.  Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure.

 

4



 

Our non-GAAP financial measures are not presented in accordance with, nor are they intended to be a substitute for, GAAP financial measures.  In addition, our presentations of these measures may not be comparable to similarly titled measures used by other companies.  Our non-GAAP financial measures should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP.  Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as analytical tools.  In particular, many of the adjustments to our GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in our financial results for the foreseeable future.

 

###

 

About Sonus Networks

Sonus Networks, Inc. is a leader in IP networking with proven expertise in delivering secure, reliable and scalable next generation infrastructure and subscriber solutions.  With customers in over 50 countries across the globe and over a decade of experience in transforming networks to IP, Sonus has enabled service providers and enterprises to capture and retain users and generate significant ROI.  Sonus products include media and signaling gateways, policy & routing servers, session border controllers and subscriber feature servers.  Sonus products are supported by a global services team with experience in design, deployment and maintenance of some of the world’s largest and most complex IP networks. For more information, visit http://www.sonusnet.com and the Sonus in Session blog.

 

Cautionary Note Regarding Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 regarding future events that involve risks and uncertainties.  All statements other than statements of historical facts contained in this release, including statements regarding our future results of operations and financial position, performance, customer growth, business strategy, plans and objectives of management for future operations are forward-looking statements.  Without limiting the foregoing, the words “anticipates,” “believes”, “estimates”, “expects”, “intends”, “plans”, “believes”, “outlook,” and other similar language, whether in the negative or affirmative, are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.  Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions.  Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict.

 

Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to, the timing of our recognition of revenues; our ability to recruit and retain key personnel; difficulties supporting our new strategic focus on channel sales; difficulties expanding our customer base; difficulties leveraging market opportunities; difficulties providing solutions that meet the needs of customers; market acceptance of our products and services; rapid technological and market change; our ability to protect our intellectual property rights; our ability to maintain partner, reseller, distribution and vendor support and supply relationships; higher risks in international operations and markets; the impact of increased competition; currency fluctuations; litigation; changes in the market price of our common stock; actions taken by significant stockholders; and/or failure or circumvention of our controls and procedures.  These statements involve known and

 

5



 

unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.

 

We therefore caution you against relying on any of these forward-looking statements.  Important factors that could cause actual results to differ materially from those in these forward-looking statements are discussed by reference to the factors described in Item 1A, “Risk Factors” of Part I and Items 7 and 7A, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Quantitative and Qualitative Disclosures about Market Risk”, respectively, of Part II in the Company’s most recent Annual Report on Form 10-K, and in the Company’s quarterly reports filed thereafter in Part I, Items 2 and 3 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Quantitative and Qualitative Disclosures About Market Risk”, and Part II, Item 1A, “Risk Factors”.

 

Any forward-looking statement made by the Company in this release speaks only as of the date on which it is made.  Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for Sonus to predict all of them.  Sonus undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

 

Sonus is a registered trademark of Sonus Networks, Inc.  All other company and product names may be trademarks of the respective companies with which they are associated.

 

For more information, please contact:

 

Patti Leahy

978-614-8440

pleahy@sonusnet.com

 

6



 

SONUS NETWORKS, INC.

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

 

 

 

Three months ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

 

2011

 

2011

 

2010

 

Revenue:

 

 

 

 

 

 

 

Product

 

$

47,082

 

$

41,892

 

$

54,118

 

Service

 

27,190

 

24,461

 

28,861

 

Total revenue

 

74,272

 

66,353

 

82,979

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

Product

 

13,646

 

11,504

 

17,805

 

Service

 

13,282

 

12,633

 

12,491

 

Total cost of revenue

 

26,928

 

24,137

 

30,296

 

 

 

 

 

 

 

 

 

Gross profit

 

47,344

 

42,216

 

52,683

 

 

 

 

 

 

 

 

 

Gross profit %

 

 

 

 

 

 

 

Product

 

71.0

%

72.5

%

67.1

%

Service

 

51.2

%

48.4

%

56.7

%

Total gross profit %

 

63.7

%

63.6

%

63.5

%

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

17,384

 

16,231

 

16,514

 

Sales and marketing

 

17,033

 

14,651

 

13,211

 

General and administrative

 

8,431

 

10,133

 

11,119

 

Restructuring

 

 

 

387

 

Total operating expenses

 

42,848

 

41,015

 

41,231

 

 

 

 

 

 

 

 

 

Income from operations

 

4,496

 

1,201

 

11,452

 

Interest income, net

 

251

 

269

 

182

 

 

 

 

 

 

 

 

 

Income before income taxes

 

4,747

 

1,470

 

11,634

 

Income tax (provision) benefit

 

(1,017

)

439

 

(224

)

 

 

 

 

 

 

 

 

Net income

 

$

3,730

 

$

1,909

 

$

11,410

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

Basic

 

$

0.01

 

$

0.01

 

$

0.04

 

Diluted

 

$

0.01

 

$

0.01

 

$

0.04

 

 

 

 

 

 

 

 

 

Shares used to compute earnings per share:

 

 

 

 

 

 

 

Basic

 

279,293

 

278,721

 

276,659

 

Diluted

 

279,565

 

279,324

 

278,096

 

 



 

SONUS NETWORKS, INC.

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

 

 

 

Year ended

 

 

 

December 31,

 

December 31,

 

 

 

2011

 

2010

 

Revenue:

 

 

 

 

 

Product

 

$

154,373

 

$

146,583

 

Service

 

105,323

 

102,724

 

Total revenue

 

259,696

 

249,307

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

Product

 

57,929

 

48,163

 

Service

 

55,646

 

47,992

 

Total cost of revenue

 

113,575

 

96,155

 

 

 

 

 

 

 

Gross profit

 

146,121

 

153,152

 

 

 

 

 

 

 

Gross profit %

 

 

 

 

 

Product

 

62.5

%

67.1

%

Service

 

47.2

%

53.3

%

Total gross profit %

 

56.3

%

61.4

%

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

Research and development

 

64,410

 

62,786

 

Sales and marketing

 

59,279

 

51,033

 

General and administrative

 

34,957

 

49,391

 

Restructuring

 

 

1,501

 

Total operating expenses

 

158,646

 

164,711

 

 

 

 

 

 

 

Loss from operations

 

(12,525

)

(11,559

)

Interest income, net

 

1,287

 

1,549

 

Other income, net

 

 

12

 

 

 

 

 

 

 

Loss before income taxes

 

(11,238

)

(9,998

)

Income tax provision

 

(1,465

)

(693

)

 

 

 

 

 

 

Net loss

 

$

(12,703

)

$

(10,691

)

 

 

 

 

 

 

Loss per share:

 

 

 

 

 

Basic

 

$

(0.05

)

$

(0.04

)

Diluted

 

$

(0.05

)

$

(0.04

)

 

 

 

 

 

 

Shares used to compute loss per share:

 

 

 

 

 

Basic

 

278,540

 

275,470

 

Diluted

 

278,540

 

275,470

 

 



 

SONUS NETWORKS, INC.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

 

December 31,

 

December 31,

 

 

 

2011

 

2010

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

105,451

 

$

62,501

 

Marketable securities

 

224,090

 

258,831

 

Accounts receivable, net

 

53,126

 

52,813

 

Inventory

 

15,434

 

22,499

 

Deferred income taxes

 

486

 

408

 

Other current assets

 

12,246

 

16,474

 

Total current assets

 

410,833

 

413,526

 

 

 

 

 

 

 

Property and equipment, net

 

22,084

 

21,284

 

Intangible assets, net

 

1,200

 

1,600

 

Goodwill

 

5,062

 

5,062

 

Investments

 

55,427

 

87,087

 

Deferred income taxes

 

1,137

 

1,271

 

Other assets

 

8,972

 

26,124

 

 

 

$

504,715

 

$

555,954

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

12,754

 

$

16,936

 

Accrued expenses

 

21,620

 

29,999

 

Current portion of deferred revenue

 

38,565

 

42,776

 

Current portion of long-term liabilities

 

1,275

 

338

 

Total current liabilities

 

74,214

 

90,049

 

 

 

 

 

 

 

Deferred revenue

 

11,601

 

42,811

 

Long-term liabilities

 

3,599

 

4,138

 

Total liabilities

 

89,414

 

136,998

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders equity:

 

 

 

 

 

Common stock

 

279

 

277

 

Additional paid-in capital

 

1,309,919

 

1,301,285

 

Accumulated deficit

 

(902,204

)

(889,501

)

Accumulated other comprehensive income

 

7,307

 

6,895

 

Total stockholders’ equity

 

415,301

 

418,956

 

 

 

$

504,715

 

$

555,954

 

 



 

SONUS NETWORKS, INC.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

Year ended

 

 

 

December 31,

 

December 31,

 

 

 

2011

 

2010

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(12,703

)

$

(10,691

)

Adjustments to reconcile net loss to cash flows (used in) provided by operating activities:

 

 

 

 

 

Depreciation and amortization of property and equipment

 

11,629

 

11,205

 

Amortization of intangible assets

 

400

 

741

 

Stock-based compensation

 

7,865

 

15,285

 

Loss on disposal of property and equipment

 

24

 

106

 

Deferred income taxes

 

66

 

406

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(217

)

(4,689

)

Inventory

 

22,900

 

(9,506

)

Other operating assets

 

10,562

 

6,218

 

Accounts payable

 

(3,537

)

11,539

 

Accrued expenses and other long-term liabilities

 

(7,377

)

12,587

 

Deferred revenue

 

(35,522

)

(14,694

)

Net cash (used in) provided by operating activities

 

(5,910

)

18,507

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchases of property and equipment

 

(13,173

)

(17,295

)

Purchase of intangible assets

 

 

(2,000

)

Purchases of marketable securities

 

(219,800

)

(392,343

)

Sale/maturities of marketable securities

 

282,041

 

330,374

 

Increase in restricted cash

 

(310

)

 

Net cash provided by (used in) investing activities

 

48,758

 

(81,264

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from sale of common stock in connection with employee stock purchase plan

 

1,513

 

1,353

 

Proceeds from exercise of stock options

 

818

 

976

 

Payment of tax withholding obligations related to net share settlements of restricted stock awards

 

(1,439

)

(2,385

)

Principal payments of capital lease obligations

 

(88

)

(221

)

Net cash provided by (used in) financing activities

 

804

 

(277

)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(702

)

212

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

42,950

 

(62,822

)

Cash and cash equivalents, beginning of year

 

62,501

 

125,323

 

Cash and cash equivalents, end of year

 

$

105,451

 

$

62,501

 

 



 

SONUS NETWORKS, INC.

Supplemental Information

(In thousands)

(unaudited)

 

The following tables provide the details of stock-based compensation and amortization of intangible assets included in the Company’s Condensed Consolidated Statements of Operations (unaudited) and the line items in which these amounts are reported.  Additional information regarding these items is available in the Investor Relations section of our website at http://www.sonusnet.com.  The information contained on our website or that can be accessed through our website should not be considered to be part of, or incorporated into, this press release.

 

 

 

Three months ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

 

2011

 

2011

 

2010

 

Stock-based compensation

 

 

 

 

 

 

 

Cost of revenue - product

 

$

81

 

$

100

 

$

104

 

Cost of revenue - service

 

171

 

258

 

401

 

Cost of revenue

 

252

 

358

 

505

 

 

 

 

 

 

 

 

 

Research and development expense

 

480

 

505

 

626

 

Sales and marketing expense

 

349

 

408

 

597

 

General and administrative expense

 

476

 

796

 

1,147

 

Operating expense

 

1,305

 

1,709

 

2,370

 

 

 

 

 

 

 

 

 

Total stock-based compensation

 

$

1,557

 

$

2,067

 

$

2,875

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

 

 

 

 

 

Cost of revenue - product

 

$

 

$

 

$

228

 

Research and development

 

100

 

100

 

100

 

Total amortization of intangible assets

 

$

100

 

$

100

 

$

328

 

 

 

 

Year ended

 

 

 

December 31,

 

December 31,

 

 

 

2011

 

2010

 

Stock-based compensation

 

 

 

 

 

Cost of revenue - product

 

$

398

 

$

369

 

Cost of revenue - service

 

1,203

 

1,620

 

Cost of revenue

 

1,601

 

1,989

 

 

 

 

 

 

 

Research and development expense

 

2,045

 

2,514

 

Sales and marketing expense

 

1,817

 

2,661

 

General and administrative expense

 

2,402

 

8,121

 

Operating expense

 

6,264

 

13,296

 

 

 

 

 

 

 

Total stock-based compensation

 

$

7,865

 

$

15,285

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

 

 

 

Cost of revenue - product

 

$

 

$

341

 

Research and development

 

400

 

400

 

Total amortization of intangible assets

 

$

400

 

$

741

 

 



 

SONUS NETWORKS, INC.

Reconciliation Between GAAP and Non-GAAP Financial Measures

(In thousands, except percentages and per share amounts)

(unaudited)

 

The tables below include non-GAAP financial measures derived from our Condensed Consolidated Statements of Operations (unaudited).  These non-GAAP financial measures of Gross profit, Gross margin, Operating expenses, Net income (loss) and Earnings (loss) per share are not presented in accordance with, nor are they intended to be a substitute for, accounting principles generally accepted in the United States of America (“GAAP”).  In addition, our presentations of these measures may not be comparable to similarly titled measures used by other companies.  The non-GAAP financial measures described below should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP.

                                                                                                                                                                                                                                             

We use a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of our business, in making operating decisions, planning and forecasting future periods and determining payments under compensation programs.  We consider the use of these non-GAAP financial measures helpful in assessing the core performance of our continuing operations and liquidity, and when planning and forecasting future periods.  These items for the periods presented are Stock-based compensation expense, Amortization of intangible assets and Restructuring.

                                                                                                                                                                                                                                             

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool.  In particular, many of the adjustments to the Company’s GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in the Company’s financial results for the foreseeable future.                                                                                                                   

 

 

 

 

 

Three months ended

 

 

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

 

Notes

 

2011

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

GAAP Gross profit

 

 

 

$

47,344

 

$

42,216

 

$

52,683

 

Stock-based compensation expense

 

A

 

252

 

358

 

505

 

Amortization of intangible assets

 

B

 

 

 

228

 

Non-GAAP Gross profit

 

 

 

$

47,596

 

$

42,574

 

$

53,416

 

 

 

 

 

 

 

 

 

 

 

GAAP Gross margin

 

 

 

63.7

%

63.6

%

63.5

%

Stock-based compensation expense

 

A

 

0.4

%

0.6

%

0.6

%

Amortization of intangible assets

 

B

 

0.0

%

0.0

%

0.3

%

Non-GAAP Gross margin

 

 

 

64.1

%

64.2

%

64.4

%

 

 

 

 

 

 

 

 

 

 

GAAP Operating expenses

 

 

 

$

42,848

 

$

41,015

 

$

41,231

 

Stock-based compensation expense

 

A

 

(1,305

)

(1,709

)

(2,370

)

Amortization of intangible assets

 

B

 

(100

)

(100

)

(100

)

Restructuring

 

C

 

 

 

(387

)

Non-GAAP Operating expenses

 

 

 

$

41,443

 

$

39,206

 

$

38,374

 

 

 

 

 

 

 

 

 

 

 

GAAP Net income

 

 

 

$

3,730

 

$

1,909

 

$

11,410

 

Stock-based compensation expense

 

A

 

1,557

 

2,067

 

2,875

 

Amortization of intangible assets

 

B

 

100

 

100

 

328

 

Restructuring

 

C

 

 

 

387

 

Non-GAAP Net income

 

 

 

$

5,387

 

$

4,076

 

$

15,000

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

GAAP Earnings per share *

 

 

 

$

0.01

 

$

0.01

 

$

0.04

 

Non-GAAP Earnings per share *

 

 

 

$

0.02

 

$

0.01

 

$

0.05

 

 

 

 

 

 

 

 

 

 

 

Shares used to compute earnings per share *

 

 

 

279,565

 

279,324

 

278,096

 

 


*  In periods of net income, diluted earnings per share is presented.

 



 

SONUS NETWORKS, INC.

Reconciliation Between GAAP and Non-GAAP Financial Measures

(In thousands, except percentages and per share amounts)

(unaudited)

 

The tables below include non-GAAP financial measures derived from our Condensed Consolidated Statements of Operations (unaudited). These non-GAAP financial measures of Gross profit, Gross margin, Operating expenses, Net income (loss) and Earnings (loss) per share are not presented in accordance with, nor are they intended to be a substitute for, accounting principles generally accepted in the United States of America (“GAAP”). In addition, our presentations of these measures may not be comparable to similarly titled measures used by other companies. The non-GAAP financial measures described below should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP.

 

We use a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of our business, in making operating decisions, planning and forecasting future periods and determining payments under compensation programs. We consider the use of these non-GAAP financial measures helpful in assessing the core performance of our continuing operations and liquidity, and when planning and forecasting future periods. These items for the periods presented are Stock-based compensation expense, Amortization of intangible assets and Restructuring.

 

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. In particular, many of the adjustments to the Company’s GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in the Company’s financial results for the foreseeable future.

 

 

 

 

 

 

Year ended

 

 

 

 

 

December 31,

 

December 31,

 

 

 

Notes

 

2011

 

2010

 

 

 

 

 

 

 

 

 

GAAP Gross profit

 

 

 

$

146,121

 

$

153,152

 

Stock-based compensation expense

 

A

 

1,601

 

1,989

 

Amortization of intangible assets

 

B

 

 

341

 

Non-GAAP gross profit

 

 

 

$

147,722

 

$

155,482

 

 

 

 

 

 

 

 

 

GAAP Gross margin

 

 

 

56.3

%

61.4

%

Stock-based compensation expense

 

A

 

0.6

%

0.9

%

Amortization of intangible assets

 

B

 

0.0

%

0.1

%

Non-GAAP Gross margin

 

 

 

56.9

%

62.4

%

 

 

 

 

 

 

 

 

GAAP Operating expenses

 

 

 

$

158,646

 

$

164,711

 

Stock-based compensation expense

 

A

 

(6,264

)

(13,296

)

Amortization of intangible assets

 

B

 

(400

)

(400

)

Restructuring

 

C

 

 

(1,501

)

Non-GAAP Operating expenses

 

 

 

$

151,982

 

$

149,514

 

 

 

 

 

 

 

 

 

GAAP Net loss

 

 

 

$

(12,703

)

$

(10,691

)

Stock-based compensation expense

 

A

 

7,865

 

15,285

 

Amortization of intangible assets

 

B

 

400

 

741

 

Restructuring

 

C

 

 

1,501

 

Non-GAAP Net income (loss)

 

 

 

$

(4,438

)

$

6,836

 

 

 

 

 

 

 

 

 

Earnings (loss) per share *

 

 

 

 

 

 

 

GAAP Earnings (loss) per share *

 

 

 

$

(0.05

)

$

(0.04

)

Non-GAAP Earnings (loss) per share *

 

 

 

$

(0.02

)

$

0.02

 

 

 

 

 

 

 

 

 

Shares used to compute earnings (loss) per share *

 

 

 

 

 

 

 

Shares used to compute loss per share *

 

 

 

278,540

 

275,470

 

Shares used to compute diluted earnings per share *

 

 

 

N/A

 

277,126

 

 


* In periods of net income, diluted earnings per share is presented.

 



 

SONUS NETWORKS, INC.

Reconciliation Between GAAP and Non-GAAP Financial Measures

(In millions, except percentages and per share amounts)

(unaudited)

 

The following tables include non-GAAP measures provided as outlook for the three months ended March 30, 2012 and the year ended December 31, 2012 derived from our GAAP (accounting principles generally accepted in the United States) 2012 outlook. This non-GAAP outlook for gross margin, operating expenses and earnings (loss) per share is not presented in accordance with, nor is it intended to be a substitute for, GAAP. In addition, our presentations of these measures may not be comparable to similarly titled measures used by other companies. The non-GAAP measures provided as outlook should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP.

 

We use a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of our business, in making operating decisions, planning and forecasting future periods and determining payments under compensation programs. We consider the use of these non-GAAP financial measures helpful in assessing the core performance of our continuing operations and liquidity, and when planning and forecasting future periods. These items for the periods presented are Stock-based compensation expense and Amortization of intangible assets.

 

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. In particular, many of the adjustments to the Company’s GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in the Company’s financial results for the foreseeable future.

 

 

 

 

 

Three months ended

 

 

 

 

 

March 30, 2012 (A)

 

 

 

Notes

 

Range

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

$

57

 

$

59

 

 

 

 

 

 

 

 

 

Gross margin

 

 

 

 

 

 

 

GAAP outlook

 

 

 

61.1

%

62.2

%

Stock-based compensation

 

A

 

0.9

%

0.8

%

Non-GAAP outlook

 

 

 

62.0

%

63.0

%

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

GAAP outlook

 

 

 

$

44.2

 

$

45.2

 

Stock-based compensation

 

A

 

(1.1

)

(1.1

)

Amortization of intangible assets

 

B

 

(0.1

)

(0.1

)

Non-GAAP outlook

 

 

 

$

43.0

 

$

44.0

 

 

 

 

 

 

 

 

 

Earnings (loss) per share

 

 

 

 

 

 

 

GAAP outlook

 

 

 

$

(0.04

)

$

(0.03

)

Stock-based compensation expense

 

A

 

0.01

 

0.01

 

Amortization of intangible assets

 

B

 

 

 

Non-GAAP outlook

 

 

 

$

(0.03

)

$

(0.02

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

 

 

 

 

December 31, 2012

 

 

 

 

 

Range

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

$

270

 

$

280

 

 

 

 

 

 

 

 

 

Gross margin

 

 

 

 

 

 

 

GAAP outlook

 

 

 

58.2

%

60.2

%

Stock-based compensation

 

A

 

0.8

%

0.8

%

Non-GAAP outlook

 

 

 

59.0

%

61.0

%

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

GAAP outlook

 

 

 

$

172.1

 

$

177.1

 

Stock-based compensation

 

A

 

(6.7

)

(6.7

)

Amortization of intangible assets

 

B

 

(0.4

)

(0.4

)

Non-GAAP outlook

 

 

 

$

165.0

 

$

170.0

 

 

 

 

 

 

 

 

 

Earnings (loss) per share

 

 

 

 

 

 

 

GAAP outlook

 

 

 

$

(0.05

)

$

(0.04

)

Stock-based compensation expense

 

A

 

0.03

 

0.03

 

Amortization of intangible assets

 

B

 

 

 

Non-GAAP outlook

 

 

 

$

(0.02

)

$

(0.01

)

 


(A)  Effective fiscal 2012, the Company will report its first, second and third quarters of each fiscal year on a 4-4-5 basis.  The Company’s fiscal year-end will continue to be December 31.                                                                                                                                                          

 



 

SONUS NETWORKS, INC.

Notes to Reconciliation Between GAAP and Non-GAAP Financial Measures

(unaudited)

 

A

 

Stock-based compensation is different from other forms of compensation, as it is a non-cash expense. A cash salary or bonus has a fixed and unvarying cash cost. In contrast, the expense associated with the award of an option is generally unrelated to the amount of cash ultimately received by the employee, and the cost to us is based on a stock-based compensation valuation methodology and underlying assumptions that may vary over time. We believe that excluding non-cash stock-based compensation expense from our operating results enables the readers of our financial statements to more accurately compare our operating results to our historical results and to other companies in our industry.

 

 

 

B

 

On January 15, 2010, we entered into an intellectual property asset purchase and license agreement with Winphoria, Inc. (“Winphoria”) and Motorola, Inc. (“Motorola”) to purchase certain of Winphoria’s software code and related patents and licensed certain other intellectual property from Winphoria and Motorola. The purchase price included an initial payment of $2.0 million and future potential royalty payments dependent upon future sales of certain of our products that include the Winphoria technology that was purchased or licensed. In connection with this transaction we recorded identifiable intangible assets which we have classified as developed technology and that will be amortized on a straight-line basis over five years, the expected useful life of the technology. The amortization expense for these identifiable intangible assets is included in Amortization of intangible assets.

 

 

 

 

 

On April 13, 2007, we completed our acquisition of Zynetix Limited (“Zynetix”), a privately-held designer of innovative Global System for Mobile Communications infrastructure solutions located in the United Kingdom. In connection with this acquisition we recorded intangible assets consisting of customer relationships, intellectual property and a trade name. A portion of the Intellectual property was allocated to the Sonus reporting unit. During the third quarter of fiscal 2008, we committed to a plan to sell Zynetix, and completed the sale transaction on November 26, 2008. The amortization expense for the intellectual property allocated to the Sonus reporting unit is included in Amortization of intangible assets in the fiscal 2010 periods presented.

 

 

 

 

 

We believe that excluding the non-cash amortization of intangible assets facilitates the comparison of our financial results to our historical operating results and to other companies in our industry and provides meaningful information regarding our liquidity.

 

 

 

C

 

We recorded restructuring expense of $1.5 million, of which $0.4 million was related to closing our office in Ottawa, Canada and $1.1 million was for a workforce reduction initiative that reduced our workforce by 12 employees. We believe that excluding these restructuring expenses facilitates the comparison of our financial results to our historical operating results and to other companies in our industry and provides meaningful information regarding our liquidity.