UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K/A
Amendment No. 1
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
August 24, 2012
SONUS NETWORKS, INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
|
001-34115 |
|
04-3387074 |
(State or Other Jurisdiction of |
|
(Commission |
|
(IRS Employer |
4 TECHNOLOGY PARK DRIVE, WESTFORD, MASSACHUSETTS 01886
(Address of Principal Executive Offices) (Zip Code)
(978) 614-8100
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Explanatory Note
On August 27, 2012, Sonus Networks, Inc. (Sonus or the Company) filed a Current Report on Form 8-K to report the completion on August 24, 2012 of the acquisition of Network Equipment Technologies, Inc. (NET), and at that time, indicated that the Company intended to file the required financial statements and pro forma financial information within 71 days from the date that such report was required to be filed. By this amendment to such Form 8-K, Sonus is amending and restating Item 9.01 thereof to include the required financial statements and pro forma financial information.
Item 9.01. Financial Statements and Exhibits
(a) |
Financial Statements of Business Acquired | |
|
(1) |
The unaudited condensed consolidated financial statements of NET, including NETs unaudited condensed consolidated balance sheets at June 29, 2012 and March 30, 2012, and condensed consolidated statements of operations and comprehensive loss and condensed consolidated statements of cash flows for the three months ended June 29, 2012 and June 24, 2011 are incorporated herein by reference from NETs Quarterly Report on Form 10-Q for the quarter ended June 29, 2012. |
|
(2) |
The audited consolidated financial statements of NET, including NETs consolidated balance sheets at March 30, 2012 and March 25, 2011, and consolidated statements of operations, consolidated statements of comprehensive loss, consolidated statements of cash flows and consolidated statements of stockholders equity for the years ended March 30, 2012, March 25, 2011 and March 26, 2010 are incorporated herein by reference from NETs Annual Report on Form 10-K for the year ended March 30, 2012. |
|
|
|
(b) |
Pro Forma Financial Information | |
|
(1) |
The unaudited pro forma condensed combined statements of operations of Sonus for the year ended December 31, 2011 and the nine months ended September 28, 2012 giving effect to the acquisition of NET are filed as Exhibit 99.4 to this Current Report on Form 8-K/A. |
(d) |
Exhibits |
|
2.1 |
Agreement and Plan of Merger, dated as of June 18, 2012, by and among Sonus Networks, Inc., Navy Acquisition Subsidiary, Inc. and Network Equipment Technologies, Inc. (incorporated by reference to Exhibit 2.1 to Sonus Current Report on Form 8-K filed with the Securities and Exchange Commission on June 19, 2012). |
|
|
|
|
23.1 * |
Consent of Independent Registered Public Accounting Firm. |
|
|
|
|
99.1 + |
Press Release dated August 27, 2012. |
|
|
|
|
99.2 |
Unaudited condensed consolidated financial statements of Network Equipment Technologies, Inc. as of June 29, 2012 and March 30, 2012 and for the three months ended June 29, 2012 and June 24, 2011 (incorporated by reference to the Quarterly Report on Form 10-Q of Network Equipment Technologies, Inc. for the quarter ended June 29, 2012 filed with the SEC on August 10, 2012). |
|
|
|
|
99.3 |
Audited consolidated financial statements of Network Equipment Technologies, Inc. as of March 30, 2012 and March 25, 2011 and for the years ended March 30, 2012, March 25, 2011 and March 26, 2010 (incorporated by reference to the Annual Report on Form 10-K of Network Equipment Technologies, Inc. for the year ended March 30, 2012 filed with the SEC on June 15, 2012). |
|
|
|
|
99.4 * |
Unaudited pro forma condensed combined financial statements. |
* Filed herewith
+ Previously filed
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
SONUS NETWORKS, INC. | |
|
| |
Date: November 8, 2012 |
By: |
/s/ Maurice Castonguay |
|
|
Maurice Castonguay |
|
|
Senior Vice President and Chief Financial Officer |
EXHIBIT INDEX
Exhibit Number |
|
Description | |
|
|
|
|
|
2.1 |
|
Agreement and Plan of Merger, dated as of June 18, 2012, by and among Sonus Networks, Inc., Navy Acquisition Subsidiary, Inc. and Network Equipment Technologies, Inc. (incorporated by reference to Exhibit 2.1 to Sonus Current Report on Form 8-K filed with the Securities and Exchange Commission on June 19, 2012). |
|
|
|
|
|
23.1 * |
|
Consent of Independent Registered Public Accounting Firm. |
|
|
|
|
|
99.1 + |
|
Press Release dated August 27, 2012. |
|
|
|
|
|
99.2 |
|
Unaudited condensed consolidated financial statements of Network Equipment Technologies, Inc. as of June 29, 2012 and March 30, 2012 and for the three months ended June 29, 2012 and June 24, 2011 (incorporated by reference to the Quarterly Report on Form 10-Q of Network Equipment Technologies, Inc. for the quarter ended June 29, 2012 filed with the SEC on August 10, 2012). |
|
|
|
|
|
99.3 |
|
Audited consolidated financial statements of Network Equipment Technologies, Inc. as of March 30, 2012 and March 25, 2011 and for the years ended March 30, 2012, March 25, 2011 and March 26, 2010 (incorporated by reference to the Annual Report on Form 10-K of Network Equipment Technologies, Inc. for the year ended March 30, 2012 filed with the SEC on June 15, 2012). |
|
|
|
|
|
99.4 * |
|
Unaudited pro forma condensed combined financial statements. |
* Filed herewith
+ Previously filed
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in Sonus Networks, Inc. Registration Statement Nos. 333-61940 and 333-66982 on Form S-3 and Registration Statement Nos. 333-43334, 333-53970, 333-54932, 333-105215, 333-124777, 333-150022, 333-163684, 333-170285 and 333-183562on Form S-8 of our report dated June 14, 2012, relating to the consolidated financial statements and financial statement schedule of Network Equipment Technologies, Inc. and subsidiaries, as of and for the year ended March 30, 2012, incorporated by reference in this Current Report on Form 8-K/A of Sonus Networks, Inc. from the Annual Report on Form 10-K of Network Equipment Technologies, Inc. for the year ended March 30, 2012.
/s/DELOITTE & TOUCHE LLP
San Jose, California
November 7, 2012
Exhibit 99.4
UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
On August 24, 2012 (the Acquisition Date), Sonus Networks, Inc. (Sonus or the Company) acquired all of the outstanding common stock of Network Equipment Technologies, Inc. (NET) for cash consideration of $41.5 million, or $1.35 per share of NET common stock. The acquisition was effected through a merger of a wholly-owned subsidiary of the Company into NET with NET surviving the merger as a wholly-owned subsidiary of the Company.
In connection with the acquisition of NET, the Company assumed NETs 2008 Equity Incentive Plan (the 2008 Plan). Outstanding in-the-money stock options and unvested RSUs held by NET employees (the NET stock options and the NET RSUs) and the number of shares available for grant under the 2008 Plan were converted to like Sonus equity awards (the converted awards). The converted awards will vest under the same schedules as the respective NET stock options and NET RSUs.
The following unaudited pro forma combined financial information is shown as if Sonus and NET had been combined as of January 1, 2011. The pro forma adjustments arising from this acquisition are derived from the purchase price consideration and preliminary purchase price allocation to assets acquired and liabilities assumed.
The historical information of NET for the year ended March 30, 2012 has been derived from the audited consolidated financial statements for the year ended March 30, 2012. The historical information of NET for the eight months ended August 24, 2012 has been derived from the unaudited condensed consolidated financial statements for the three months ended March 30, 2012, the unaudited condensed consolidated financial statements for the three months ended June 29, 2012 and the unaudited interim condensed consolidated financial information for the two months ended August 24, 2012. As a result of different fiscal year-ends between Sonus and NET, the historical financial information of NET for the three months ended March 30, 2012 has been included in the combined pro forma financial statements for both the year ended December 31, 2011 and the nine months ended September 28, 2012. For the three months ended March 30, 2012, NETs revenue was $11.2 million and NETs net loss was $9.8 million.
The unaudited pro forma condensed combined financial information is presented for informational purposes only and is not intended to represent or be indicative of the results of operations of the Company that would have been reported had the acquisition occurred on January 1, 2011 and should not be taken as representative of future consolidated results of operations of the combined company.
SONUS NETWORKS, INC.
Unaudited Pro Forma Condensed Combined Statements of Operations
Year ended December 31, 2011
(in thousands, except per share amounts)
|
|
Historical |
|
Historical |
|
|
|
|
| ||||
|
|
Sonus |
|
NET |
|
|
|
|
| ||||
|
|
Year ended |
|
Year ended |
|
|
|
|
| ||||
|
|
December 31, |
|
March 30, |
|
Pro forma |
|
Pro forma |
| ||||
|
|
2011 (A) |
|
2012 (B) |
|
adjustments |
|
combined |
| ||||
Revenue: |
|
|
|
|
|
|
|
|
| ||||
Product |
|
$ |
154,373 |
|
$ |
35,083 |
|
$ |
|
|
$ |
189,456 |
|
Service |
|
105,323 |
|
15,069 |
|
(1,188 |
)(a) |
119,204 |
| ||||
Total revenue |
|
259,696 |
|
50,152 |
|
(1,188 |
) |
308,660 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Cost of revenue: |
|
|
|
|
|
|
|
|
| ||||
Product |
|
57,929 |
|
25,286 |
|
3,325 |
(b)(c) |
86,540 |
| ||||
Service |
|
55,646 |
|
8,159 |
|
46 |
(c) |
63,851 |
| ||||
Total cost of revenue |
|
113,575 |
|
33,445 |
|
3,371 |
|
150,391 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gross profit |
|
146,121 |
|
16,707 |
|
(4,559 |
) |
158,269 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Research and development |
|
64,410 |
|
18,951 |
|
136 |
(c) |
83,497 |
| ||||
Sales and marketing |
|
59,279 |
|
18,709 |
|
2,150 |
(b)(c) |
80,138 |
| ||||
General and administrative |
|
34,957 |
|
9,401 |
|
1,004 |
(c)(d) |
45,362 |
| ||||
Restructuring |
|
|
|
1,435 |
|
|
|
1,435 |
| ||||
Total operating expenses |
|
158,646 |
|
48,496 |
|
3,290 |
|
210,432 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Loss from operations |
|
(12,525 |
) |
(31,789 |
) |
(7,849 |
) |
(52,163 |
) | ||||
Interest income, net |
|
1,287 |
|
(1,917 |
) |
1,896 |
(e)(f)(g) |
1,266 |
| ||||
Other income, net |
|
|
|
(359 |
) |
418 |
(d) |
59 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Loss before income taxes |
|
(11,238 |
) |
(34,065 |
) |
(5,535 |
) |
(50,838 |
) | ||||
Income tax (provision) benefit |
|
(1,465 |
) |
(78 |
) |
|
(i) |
(1,543 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net loss |
|
$ |
(12,703 |
) |
$ |
(34,143 |
) |
$ |
(5,535 |
) |
$ |
(52,381 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Loss per share |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
(0.05 |
) |
|
|
|
|
$ |
(0.19 |
) | ||
Diluted |
|
$ |
(0.05 |
) |
|
|
|
|
$ |
(0.19 |
) | ||
|
|
|
|
|
|
|
|
|
| ||||
Shares used to compute loss per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
278,540 |
|
|
|
|
|
278,540 |
| ||||
Diluted |
|
278,540 |
|
|
|
|
|
278,540 |
|
See accompanying Notes to Unaudited Pro Forma Condensed Combined Financial Statements.
(A) |
As reported in Sonus Annual Report on Form 10-K for the year ended December 31, 2011, filed with the SEC on February 24, 2012. |
(B) |
As reported in NETs Annual Report on Form 10-K for the year ended March 30, 2012, filed with the SEC on June 15, 2012. |
SONUS NETWORKS, INC.
Unaudited Pro Forma Condensed Combined Statements of Operations
Nine Months Ended September 28, 2012
(in thousands, except per share amounts)
|
|
Historical |
|
Historical |
|
|
|
|
| ||||
|
|
Sonus |
|
NET |
|
|
|
|
| ||||
|
|
Nine months |
|
Eight months |
|
|
|
|
| ||||
|
|
ended |
|
ended |
|
|
|
|
| ||||
|
|
September 28, |
|
August 24, |
|
Pro forma |
|
Pro forma |
| ||||
|
|
2012 (A) |
|
2012 (B) |
|
adjustments |
|
combined |
| ||||
Revenue: |
|
|
|
|
|
|
|
|
| ||||
Product |
|
$ |
107,517 |
|
$ |
18,582 |
|
$ |
|
|
$ |
126,099 |
|
Service |
|
71,481 |
|
10,201 |
|
66 |
(a) |
81,748 |
| ||||
Total revenue |
|
178,998 |
|
28,783 |
|
66 |
|
207,847 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Cost of revenue: |
|
|
|
|
|
|
|
|
| ||||
Product |
|
31,988 |
|
14,282 |
|
1,218 |
(b)(c) |
47,488 |
| ||||
Service |
|
40,019 |
|
4,538 |
|
30 |
(c) |
44,587 |
| ||||
Total cost of revenue |
|
72,007 |
|
18,820 |
|
1,248 |
|
92,075 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Gross profit |
|
106,991 |
|
9,963 |
|
(1,182 |
) |
115,772 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Research and development |
|
51,094 |
|
10,273 |
|
40 |
(c)(h) |
61,407 |
| ||||
Sales and marketing |
|
56,339 |
|
10,004 |
|
1,021 |
(b)(c)(h) |
67,364 |
| ||||
General and administrative |
|
25,302 |
|
8,714 |
|
(2,366 |
)(c)(d))(h) |
31,650 |
| ||||
Acquisition-related |
|
5,057 |
|
|
|
(5,057 |
)(h) |
|
| ||||
Restructuring |
|
1,992 |
|
1,556 |
|
|
|
3,548 |
| ||||
Total operating expenses |
|
139,784 |
|
30,547 |
|
(6,362 |
) |
163,969 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Loss from operations |
|
(32,793 |
) |
(20,584 |
) |
5,180 |
|
(48,197 |
) | ||||
Interest income, net |
|
457 |
|
(1,390 |
) |
1,423 |
(e)(f)(g) |
490 |
| ||||
Other income, net |
|
(2 |
) |
(224 |
) |
357 |
(d) |
131 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Loss before income taxes |
|
(32,338 |
) |
(22,198 |
) |
6,960 |
|
(47,576 |
) | ||||
Income tax (provision) benefit |
|
(1,444 |
) |
159 |
|
|
(i) |
(1,285 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net loss |
|
$ |
(33,782 |
) |
$ |
(22,039 |
) |
$ |
6,960 |
|
$ |
(48,861 |
) |
|
|
|
|
|
|
|
|
|
| ||||
Loss per share |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
(0.12 |
) |
|
|
|
|
$ |
(0.17 |
) | ||
Diluted |
|
$ |
(0.12 |
) |
|
|
|
|
$ |
(0.17 |
) | ||
|
|
|
|
|
|
|
|
|
| ||||
Shares used to compute loss per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
279,854 |
|
|
|
|
|
279,854 |
| ||||
Diluted |
|
279,854 |
|
|
|
|
|
279,854 |
|
See accompanying Notes to Unaudited Pro Forma Condensed Combined Financial Statements.
(A) |
As reported in Sonus Quarterly Report on Form 10-Q for the quarterly period ended September 28, 2012, filed with the SEC on November 7, 2012. |
(B) |
Derived from NETs financial information for the three months ended March 30, 2012, NETs historical information as reported in its Quarterly Report on Form 10-Q for the quarterly period ended June 29, 2012, filed with the SEC on August 10, 2012, and NETs financial information for the two months ended August 24, 2012. |
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS
(1) BASIS OF PRO FORMA PRESENTATION
The unaudited pro forma condensed combined financial information is presented for illustrative purposes only and is not necessarily indicative of the operating results that would have occurred had the acquisition of NET occurred on January 1, 2011. Pro forma adjustments reflect only those adjustments which are factually determinable and do not include the impact of contingencies which will not be known until the resolution of the contingency. The preliminary purchase allocation has been presented and does not necessarily represent the final purchase price allocation. The preliminary allocations of the purchase price consideration to tangible and intangible assets acquired and liabilities assumed herein were based upon preliminary valuations and our estimates and assumptions are still subject to change.
We expect that as we integrate NET into our existing business we will incur restructuring costs. Restructuring costs are typically comprised of severance costs, costs of consolidating duplicate facilities and contract termination costs. As of the Acquisition Date, we had not finalized any specific restructuring plans for NET, and no provision has been made for these costs in the pro forma financial statements.
(2) PRELIMINARY PURCHASE PRICE ALLOCATION
A summary of the preliminary allocation of the purchase consideration for NET is as follows (in thousands):
Fair value of consideration transferred: |
|
|
| |
Cash, net of cash acquired |
|
$ |
35,508 |
|
Fair value of equity awards assumed |
|
892 |
| |
Fair value of total consideration |
|
$ |
36,400 |
|
|
|
|
| |
Fair value of assets acquired and liabilities assumed: |
|
|
| |
Marketable securities |
|
$ |
5,359 |
|
Deferred income taxes |
|
804 |
| |
Prepaid expenses and other current assets |
|
12,095 |
| |
Property and equipment |
|
4,694 |
| |
Noncurrent investments |
|
10,167 |
| |
Intangible assets |
|
16,810 |
| |
Goodwill |
|
29,501 |
| |
Other noncurrent assets |
|
1,843 |
| |
Current liabilities |
|
(9,993 |
) | |
Debt |
|
(34,208 |
) | |
Other non-current liabilities |
|
(672 |
) | |
|
|
$ |
36,400 |
|
The valuation of the acquired intangible assets is inherently subjective and relies on significant unobservable inputs. The Company used an income approach to value the acquired customer relationships and developed technology intangible assets. The valuation for each of these intangible assets was based on estimated projections of expected cash flows to be generated by the assets, discounted to the present value at discount rates commensurate with perceived risk. The valuation assumptions take into consideration the Companys estimates of contract renewal, technology attrition and revenue growth projections.
The valuation of acquired assets, identifiable intangible assets, uncertain tax liabilities and certain accrued liabilities is preliminary. The Company is in the process of investigating the facts and circumstances existing as of the Acquisition Date in order to finalize its valuation of these assets acquired and liabilities assumed.
As a result of the preliminary purchase price allocation, the Company recorded $29.5 million of goodwill, which is primarily due to expected synergies between the combined companies and expanded market opportunities with broader session border controller product solution offerings.
(3) PRO FORMA ADJUSTMENTS
The following pro forma adjustments are based on preliminary estimates, which may change as additional information is obtained:
(a) Adjustment to service revenue resulting from the application of fair value measurement to deferred revenue as of the Acquisition Date.
(b) Adjustment to record amortization expense for intangible assets arising from the acquisition of NET. The Company is amortizing the identifiable intangible assets either on a straight line basis or in relation to the expected cash flows from the individual intangible assets over their respective useful lives. The estimated weighted average useful life of the identifiable intangible assets is 5.2 years. Pro forma adjustments are as follows (in thousands):
|
|
Year ended |
|
Nine months |
| ||
|
|
|
|
|
| ||
Cost of revenue product |
|
3,288 |
|
$ |
1,193 |
| |
Sales and marketing |
|
2,104 |
|
1,041 |
| ||
|
|
$ |
5,392 |
|
$ |
2,234 |
|
(c) Adjustment to record incremental depreciation expense resulting from the application of fair value measurement to acquired property and equipment. Pro forma adjustments are as follows (in thousands):
|
|
Year ended |
|
Nine months |
| ||
|
|
|
|
|
| ||
Cost of revenue product |
|
$ |
37 |
|
$ |
25 |
|
Cost of revenue service |
|
46 |
|
30 |
| ||
Research and development |
|
136 |
|
90 |
| ||
Sales and marketing |
|
46 |
|
30 |
| ||
General and administrative |
|
586 |
|
390 |
| ||
|
|
$ |
851 |
|
$ |
565 |
|
(d) Adjustment to classify foreign currency translation expense to conform to Sonus accounting policies.
(e) Adjustment to reduce interest income by applying the rate of return for the respective period to the net decrease in cash used to fund the acquisition. This decrease approximates $121,000 in the year ended December 31, 2011 and $75,000 in the nine months ended September 28, 2012.
(f) Adjustment to reverse historical interest expense recorded by NET related to their outstanding debt and amortization of related debenture costs, which the Company assumed at the Acquisition Date. Sonus assumed NETs 7 ¼% Redeemable Convertible Subordinated Debentures (the Debentures) and 3 ¾% Convertible Senior Notes (the Senior Notes). On August 24, 2012, NET notified all remaining holders of the Debentures that NET had elected to redeem the outstanding aggregate principal amount, which occurred on September 26, 2012. The terms of the Senior Notes provided that upon the occurrence of an acquisition, a holder may require NET to purchase for cash all or any part of its notes at a purchase price equal to 100% of the principal amount plus any accrued and unpaid interest. Certain holders of the Senior Notes invoked such put right and all but $2.4 million of the Senior Notes were repurchased in October 2012. The pro forma adjustments assume these payments to settle the Debentures and the Senior Notes occurred on January 1, 2011. The pro forma adjustment to reverse historical interest expense related to the Debentures and the Senior Notes approximates $2.1 million for the year ended December 31, 2011 and $1.4 million for the nine months ended September 28, 2012.
(g) Adjustment to reduce interest income by applying the rate of return for the respective period to the net decrease in cash used to pay down NET debt assumed in connection with the acquisition. This decrease approximates $93,000 for the year ended December 31, 2011 and $58,000 for the nine months ended September 28, 2012.
(h) Adjustment to reverse transaction costs recorded by both NET and the Company in connection with the acquisition. These amounts include legal, investment banker and audit fees, as well as payments related to deal bonuses and change of control agreements to certain former NET executives, and were recorded as follows in the respective statements of operations for the nine months ended September 28, 2012 (in thousands):
NET: |
|
|
| |
Research and development |
|
$ |
50 |
|
Sales and marketing |
|
50 |
| |
General and administrative |
|
3,113 |
| |
|
|
3,213 |
| |
Sonus: |
|
|
| |
Acquisition-related |
|
5,057 |
| |
Total |
|
$ |
8,270 |
|
There were no transaction costs recorded in the year ended December 31, 2011.
(i) The pro forma financial information does not include an adjustment to the income tax provision for either the year ended December 31, 2011 or the nine months ended September 28, 2012 as the Company has a valuation allowance on its domestic losses and the pro forma adjustments relate to domestic operations.