UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
October 27, 2011
Date of Report (Date of earliest event reported)
SONUS NETWORKS, INC.
(Exact Name of Registrant as Specified in its Charter)
DELAWARE |
001-34115 |
04-3387074 |
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
of Incorporation) |
|
Identification No.) |
4 TECHNOLOGY PARK DRIVE, WESTFORD, MASSACHUSETTS 01886
(Address of Principal Executive Offices) (Zip Code)
(978) 614-8100
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
The information in this Current Report on Form 8-K and the exhibit attached hereto shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), otherwise subject to the liabilities of that Section or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 2.02. Results of Operations and Financial Condition.
On October 27, 2011, Sonus Networks, Inc. (the Company) issued a press release reporting financial results for the quarter ended September 30, 2011. A copy of the press release is furnished as Exhibit 99.1 hereto.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
99.1 Press release of Sonus Networks, Inc. dated October 27, 2011 reporting its financial results for the quarter ended September 30, 2011.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: October 27, 2011 |
SONUS NETWORKS, INC. | |
|
| |
|
By: |
|
|
|
/s/ Jeffrey M. Snider |
|
|
Jeffrey M. Snider |
|
|
Senior Vice President, General Counsel and Secretary |
Exhibit Index
99.1 |
|
Press release of Sonus Networks, Inc. dated October 27, 2011 reporting its financial results for the quarter ended September 30, 2011. |
Exhibit 99.1
SONUS NETWORKS REPORTS 2011 THIRD QUARTER RESULTS
Westford, MA, October 27, 2011 Sonus Networks, Inc. (Nasdaq: SONS), a market leader in next generation IP-based network solutions, today announced results for the quarter ended September 30, 2011 and provided its outlook for the quarter and year ending December 31, 2011.
Third Quarter Highlights
· Total revenue was $66.4 million
· SBC product revenue was $10.4 million, compared to $7.7 million in the second quarter of fiscal 2011 and $3.1 million in the third quarter of fiscal 2010
· Sonus added eight new customers in the quarter, all of whom purchased SBC products and services
Revenue for the third quarter of fiscal 2011 was $66.4 million, compared to $51.8 million in the second quarter of fiscal 2011 and $42.7 million in the third quarter of fiscal 2010. GAAP net income for the third quarter of fiscal 2011 was $1.9 million, or $0.01 per diluted share, compared to a net loss of $5.9 million, or $0.02 per share, in the second quarter of 2011 and a net loss of $22.3 million, or $0.08 per share, in the third quarter of 2010. Non-GAAP net income for the third quarter of fiscal 2011 was $4.1 million, or $0.01 per diluted share, compared to a net loss of $3.6 million, or $0.01 per share, for the second quarter of fiscal 2011 and a net loss of $14.3 million, or $0.05 per share, for the third quarter of fiscal 2010.
Sonus is leveraging its rich history as a market leading IP networking company into faster growth areas including the session border controller market, said Ray Dolan, President and Chief Executive Officer. Solid SBC momentum this quarter with our revenue and new customers are good indicators of the progress we are making. We look forward to reporting on our success in the coming quarters as we continue to reposition our business for higher growth opportunities.
Fourth Quarter and Fiscal 2011 Outlook
The Companys outlook is based on current indications for its business, which may change during the current quarter. A reconciliation of the GAAP to non-GAAP outlook and a statement on the use of non-GAAP financial measures are included at the end of this press release. For the fourth quarter and fiscal 2011, management provides the following outlook:
· Total company revenue of $70 million to $74 million for the fourth quarter and $255 million to $259 million for the full year
· SBC product revenue of $17 million to $20 million for the fourth quarter and $37 million to $40 million for the full year
· GAAP gross margins between 62% and 63% for the fourth quarter and between 55% and 56% for the full year
· Non-GAAP gross margins between 63% and 64% for the fourth quarter and between 56% and 57% for the full year
· GAAP operating expenses between $41.5 million and $43 million for the fourth quarter and between $158 million and $159 million for the full year
· Non-GAAP operating expenses between $39.5 million and $41 million for the fourth quarter and between $151 million and $152 million for the full year
· GAAP earnings per share between $0.00 and $0.02 for the fourth quarter and GAAP loss per share between $0.04 and $0.06 for the full year
· Non-GAAP earnings per share between $0.01 and $0.03 for the fourth quarter and non-GAAP loss per share between $0.01 and $0.03 for the full year
· Year-end cash and investments of approximately $385 million
While the fundamentals and prospects for our business are improving, this revised fourth quarter financial outlook reflects a more cautious capital spending environment by our customers, said Moe Castonguay, Chief Financial Officer.
Earnings Conference Call Details:
Sonus Networks will host a conference call for analysts and investors to discuss its third quarter 2011 results, as well as certain forward-looking information today at 4:45 p.m. ET.
To listen live via telephone:
Dial-in number: 800-931-6361
International Callers: +1 212-231-2929
To listen via internet:
Sonus Networks will host a live webcast of the conference call. To access the webcast, visit www.sonusnet.com, About Us, Investor Relations.
Replay information
A telephone playback of the call will be available following the conference and can be accessed by calling 800-633-8284, or for international callers, +1 402-977-9140. The reservation number for the replay is 21542478 and will be available until November 10, 2011.
Non-GAAP Financial Measures
Sonus Networks presents its financial statements in accordance with accounting principles generally accepted in the United States (GAAP). Many of our investors have requested that we disclose non-GAAP information because it is useful in understanding our ongoing performance and comparing it to our historical results, as our non-GAAP financial measures exclude certain non-cash and one-time charges or benefits. Likewise, we use non-GAAP measures that exclude certain expenses, such as stock-based compensation expense, amortization of intangible assets and restructuring charges, in analyzing and assessing the overall performance of our business, making operating decisions, planning and forecasting future periods, and determining payments under compensation programs. We exclude stock-based compensation expense and amortization of intangible assets because these charges are non-cash in nature. We exclude restructuring charges because they are one-time events. No adjustment to income taxes for non-GAAP items is required, as we were unable to recognize a tax benefit on domestic losses incurred in any of the periods presented. We believe that non-GAAP financial measures, including gross profit, gross margin, operating expenses, net income (loss) and earnings (loss) per share, are useful when evaluating our ongoing operations and comparing them to our historical results, including our liquidity.
Whenever we use a non-GAAP financial measure, we provide a reconciliation of the non-GAAP financial measure to the most closely applicable GAAP financial measure. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure.
Our non-GAAP financial measures are not presented in accordance with, nor are they intended to be a substitute for, GAAP financial measures. In addition, our presentations of
these measures may not be comparable to similarly titled measures used by other companies. Our non-GAAP financial measures should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP. Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as analytical tools. In particular, many of the adjustments to our GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in our financial results for the foreseeable future.
###
About Sonus Networks
Sonus Networks, Inc. is a leader in IP networking with proven expertise in delivering secure, reliable and scalable next generation infrastructure and subscriber solutions. With customers in over 50 countries across the globe and over a decade of experience in transforming networks to IP, Sonus has enabled service providers and enterprises to capture and retain users and generate significant ROI. Sonus products include media and signaling gateways, policy & routing servers, session border controllers and subscriber feature servers. Sonus products are supported by a global services team with experience in design, deployment and maintenance of some of the worlds largest and most complex IP networks. For more information, visit www.sonusnet.com.
Important Information Regarding Forward-Looking Statements
This release may contain forward-looking statements (within the meaning of the Private Securities Litigation Reform Act) regarding future events that involve risks and uncertainties. Forward-looking statements can be identified by words such as anticipates, intends, plans, seeks, believes, estimates, outlook, and expectations and similar references to future periods. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results. Such forward-looking statements may relate to, among others, expected financial and operating results, expected growth rates, future stock-based compensation and amortization expenses, future business prospects and market conditions. Such forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that could cause actual results to differ materially from those anticipated. These include, but are not limited to: the timing of the Companys recognition of revenues; the ability to recruit and retain key personnel; difficulties supporting our new strategic focus on channel sales; difficulties expanding the Companys customer base; difficulties leveraging market opportunities; difficulties providing solutions that meet the needs of customers; market acceptance of the Companys products and services; rapid technological and market change; the ability to protect intellectual property rights; the ability to maintain partner, reseller, distribution and vendor support and supply relationships; higher risks in international operations and markets; the ability to hire and retain employees; the impact of increased competition; currency fluctuations; litigation; changes in the market price of the Companys common stock; actions taken by significant stockholders; failure or circumvention of the Companys controls and procedures; and other risks and uncertainties described more fully in documents filed with or furnished to the Securities and Exchange Commission by the Company, including in Item 1A - Risk Factors of our Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q. Any forward-looking statements represent Sonus views only as of today and should not be relied upon as representing Sonus views as of any subsequent date. While Sonus may
elect to update forward-looking statements at some point, Sonus specifically disclaims any obligation to do so, except as required by law.
Sonus is a registered trademark of Sonus Networks, Inc. All other company and product names may be trademarks of the respective companies with which they are associated.
For more information, please contact:
Patti Leahy
978-614-8440
pleahy@sonusnet.com
SONUS NETWORKS, INC.
Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
(unaudited)
|
|
Three months ended |
| |||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
| |||
|
|
2011 |
|
2011 |
|
2010 |
| |||
Revenue: |
|
|
|
|
|
|
| |||
Product |
|
$ |
41,892 |
|
$ |
29,446 |
|
$ |
19,391 |
|
Service |
|
24,461 |
|
22,326 |
|
23,348 |
| |||
Total revenue |
|
66,353 |
|
51,772 |
|
42,739 |
| |||
|
|
|
|
|
|
|
| |||
Cost of revenue: |
|
|
|
|
|
|
| |||
Product |
|
11,504 |
|
9,618 |
|
7,231 |
| |||
Service |
|
12,633 |
|
12,218 |
|
11,730 |
| |||
Total cost of revenue |
|
24,137 |
|
21,836 |
|
18,961 |
| |||
|
|
|
|
|
|
|
| |||
Gross profit |
|
42,216 |
|
29,936 |
|
23,778 |
| |||
|
|
|
|
|
|
|
| |||
Gross profit % |
|
|
|
|
|
|
| |||
Product |
|
72.5 |
% |
67.3 |
% |
62.7 |
% | |||
Service |
|
48.4 |
% |
45.3 |
% |
49.8 |
% | |||
Total gross profit % |
|
63.6 |
% |
57.8 |
% |
55.6 |
% | |||
|
|
|
|
|
|
|
| |||
Operating expenses: |
|
|
|
|
|
|
| |||
Research and development |
|
16,231 |
|
15,187 |
|
16,226 |
| |||
Sales and marketing |
|
14,651 |
|
13,298 |
|
11,836 |
| |||
General and administrative |
|
10,133 |
|
8,197 |
|
17,157 |
| |||
Restructuring |
|
|
|
|
|
1,114 |
| |||
Total operating expenses |
|
41,015 |
|
36,682 |
|
46,333 |
| |||
|
|
|
|
|
|
|
| |||
Income (loss) from operations |
|
1,201 |
|
(6,746 |
) |
(22,555 |
) | |||
Interest income, net |
|
269 |
|
332 |
|
429 |
| |||
Other income, net |
|
|
|
|
|
1 |
| |||
|
|
|
|
|
|
|
| |||
Income (loss) before income taxes |
|
1,470 |
|
(6,414 |
) |
(22,125 |
) | |||
Income tax benefit (provision) |
|
439 |
|
480 |
|
(153 |
) | |||
|
|
|
|
|
|
|
| |||
Net income (loss) |
|
$ |
1,909 |
|
$ |
(5,934 |
) |
$ |
(22,278 |
) |
|
|
|
|
|
|
|
| |||
Earnings (loss) per share: |
|
|
|
|
|
|
| |||
Basic |
|
$ |
0.01 |
|
$ |
(0.02 |
) |
$ |
(0.08 |
) |
Diluted |
|
$ |
0.01 |
|
$ |
(0.02 |
) |
$ |
(0.08 |
) |
|
|
|
|
|
|
|
| |||
Shares used to compute earnings (loss) per share: |
|
|
|
|
|
|
| |||
Basic |
|
278,721 |
|
278,400 |
|
275,412 |
| |||
Diluted |
|
279,324 |
|
278,400 |
|
275,412 |
|
SONUS NETWORKS, INC.
Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
(unaudited)
|
|
Nine months ended |
| ||||
|
|
September 30, |
|
September 30, |
| ||
|
|
2011 |
|
2010 |
| ||
Revenue: |
|
|
|
|
| ||
Product |
|
$ |
107,291 |
|
$ |
92,465 |
|
Service |
|
78,133 |
|
73,863 |
| ||
Total revenue |
|
185,424 |
|
166,328 |
| ||
|
|
|
|
|
| ||
Cost of revenue: |
|
|
|
|
| ||
Product |
|
44,283 |
|
30,358 |
| ||
Service |
|
42,364 |
|
35,501 |
| ||
Total cost of revenue |
|
86,647 |
|
65,859 |
| ||
|
|
|
|
|
| ||
Gross profit |
|
98,777 |
|
100,469 |
| ||
|
|
|
|
|
| ||
Gross profit % |
|
|
|
|
| ||
Product |
|
58.7 |
% |
67.2 |
% | ||
Service |
|
45.8 |
% |
51.9 |
% | ||
Total gross profit % |
|
53.3 |
% |
60.4 |
% | ||
|
|
|
|
|
| ||
Operating expenses: |
|
|
|
|
| ||
Research and development |
|
47,026 |
|
46,272 |
| ||
Sales and marketing |
|
42,246 |
|
37,822 |
| ||
General and administrative |
|
26,526 |
|
38,272 |
| ||
Restructuring |
|
|
|
1,114 |
| ||
Total operating expenses |
|
115,798 |
|
123,480 |
| ||
|
|
|
|
|
| ||
Loss from operations |
|
(17,021 |
) |
(23,011 |
) | ||
Interest income, net |
|
1,036 |
|
1,367 |
| ||
Other income, net |
|
|
|
12 |
| ||
|
|
|
|
|
| ||
Loss before income taxes |
|
(15,985 |
) |
(21,632 |
) | ||
Income tax provision |
|
(448 |
) |
(469 |
) | ||
|
|
|
|
|
| ||
Net loss |
|
$ |
(16,433 |
) |
$ |
(22,101 |
) |
|
|
|
|
|
| ||
Loss per share: |
|
|
|
|
| ||
Basic |
|
$ |
(0.06 |
) |
$ |
(0.08 |
) |
Diluted |
|
$ |
(0.06 |
) |
$ |
(0.08 |
) |
|
|
|
|
|
| ||
Shares used to compute loss per share: |
|
|
|
|
| ||
Basic |
|
278,286 |
|
275,107 |
| ||
Diluted |
|
278,286 |
|
275,107 |
|
SONUS NETWORKS, INC.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
|
|
September 30, |
|
December 31, |
| ||
|
|
2011 |
|
2010 |
| ||
Assets |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
76,272 |
|
$ |
62,501 |
|
Marketable securities |
|
249,822 |
|
258,831 |
| ||
Accounts receivable, net |
|
44,279 |
|
52,813 |
| ||
Inventory |
|
20,886 |
|
22,499 |
| ||
Deferred income taxes |
|
434 |
|
408 |
| ||
Other current assets |
|
13,765 |
|
16,474 |
| ||
Total current assets |
|
405,458 |
|
413,526 |
| ||
|
|
|
|
|
| ||
Property and equipment, net |
|
22,921 |
|
21,284 |
| ||
Intangible assets, net |
|
1,300 |
|
1,600 |
| ||
Goodwill |
|
5,062 |
|
5,062 |
| ||
Investments |
|
52,585 |
|
87,087 |
| ||
Deferred income taxes |
|
1,336 |
|
1,271 |
| ||
Other assets |
|
5,372 |
|
26,124 |
| ||
|
|
$ |
494,034 |
|
$ |
555,954 |
|
|
|
|
|
|
| ||
Liabilities and stockholders equity |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
9,426 |
|
$ |
16,936 |
|
Accrued expenses |
|
17,107 |
|
29,999 |
| ||
Current portion of deferred revenue |
|
41,897 |
|
42,776 |
| ||
Current portion of long-term liabilities |
|
664 |
|
338 |
| ||
Total current liabilities |
|
69,094 |
|
90,049 |
| ||
|
|
|
|
|
| ||
Deferred revenue |
|
10,323 |
|
42,811 |
| ||
Long-term liabilities |
|
4,126 |
|
4,138 |
| ||
Total liabilities |
|
83,543 |
|
136,998 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Common stock |
|
279 |
|
277 |
| ||
Additional paid-in capital |
|
1,308,715 |
|
1,301,285 |
| ||
Accumulated deficit |
|
(905,934 |
) |
(889,501 |
) | ||
Accumulated other comprehensive income |
|
7,431 |
|
6,895 |
| ||
Total stockholders equity |
|
410,491 |
|
418,956 |
| ||
|
|
$ |
494,034 |
|
$ |
555,954 |
|
SONUS NETWORKS, INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
Nine months ended |
| ||||
|
|
September 30, |
|
September 30, |
| ||
|
|
2011 |
|
2010 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net loss |
|
$ |
(16,433 |
) |
$ |
(22,101 |
) |
Adjustments to reconcile net loss to cash flows (used in) provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization of property and equipment |
|
8,721 |
|
8,134 |
| ||
Amortization of intangible assets |
|
300 |
|
413 |
| ||
Stock-based compensation |
|
6,308 |
|
12,410 |
| ||
Loss on disposal of property and equipment |
|
14 |
|
81 |
| ||
Deferred income taxes |
|
|
|
60 |
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Accounts receivable |
|
8,762 |
|
13,471 |
| ||
Inventory |
|
19,113 |
|
(10,360 |
) | ||
Other operating assets |
|
9,763 |
|
1,484 |
| ||
Accounts payable |
|
(7,234 |
) |
12,704 |
| ||
Accrued expenses |
|
(12,046 |
) |
4,477 |
| ||
Deferred revenue |
|
(33,477 |
) |
(8,347 |
) | ||
Net cash (used in) provided by operating activities |
|
(16,209 |
) |
12,426 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchases of property and equipment |
|
(10,962 |
) |
(9,193 |
) | ||
Purchase of intangible assets |
|
|
|
(2,000 |
) | ||
Purchases of marketable securities |
|
(152,402 |
) |
(283,461 |
) | ||
Sale/maturities of marketable securities |
|
192,769 |
|
236,698 |
| ||
Net cash provided by (used in) investing activities |
|
29,405 |
|
(57,956 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Proceeds from sale of common stock in connection with employee stock purchase plan |
|
1,513 |
|
1,353 |
| ||
Proceeds from exercise of stock options |
|
818 |
|
327 |
| ||
Payment of tax withholding obligations related to net share settlements of restricted stock awards |
|
(1,245 |
) |
(572 |
) | ||
Principal payments of capital lease obligations |
|
(66 |
) |
(194 |
) | ||
Net cash provided by financing activities |
|
1,020 |
|
914 |
| ||
|
|
|
|
|
| ||
Effect of exchange rate changes on cash and cash equivalents |
|
(445 |
) |
538 |
| ||
|
|
|
|
|
| ||
Net increase (decrease) in cash and cash equivalents |
|
13,771 |
|
(44,078 |
) | ||
Cash and cash equivalents, beginning of year |
|
62,501 |
|
125,323 |
| ||
Cash and cash equivalents, end of period |
|
$ |
76,272 |
|
$ |
81,245 |
|
SONUS NETWORKS, INC.
Supplemental Information
(In thousands)
(unaudited)
The following tables provide the details of stock-based compensation and amortization of intangible assets included in the Companys Condensed Consolidated Statements of Operations (unaudited) and the line items in which these amounts are reported. Additional information regarding these items is available in the Investor Relations section of our website at http://www.sonusnet.com. The information contained on our website or that can be accessed through our website should not be considered to be part of, or incorporated into, this press release.
|
|
Three months ended |
| |||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
| |||
|
|
2011 |
|
2011 |
|
2010 |
| |||
Stock-based compensation |
|
|
|
|
|
|
| |||
Cost of revenue - product |
|
$ |
100 |
|
$ |
109 |
|
$ |
105 |
|
Cost of revenue - service |
|
258 |
|
389 |
|
396 |
| |||
Cost of revenue |
|
358 |
|
498 |
|
501 |
| |||
|
|
|
|
|
|
|
| |||
Research and development expense |
|
505 |
|
527 |
|
617 |
| |||
Sales and marketing expense |
|
408 |
|
563 |
|
647 |
| |||
General and administrative expense |
|
796 |
|
627 |
|
4,947 |
| |||
Operating expense |
|
1,709 |
|
1,717 |
|
6,211 |
| |||
|
|
|
|
|
|
|
| |||
Total stock-based compensation |
|
$ |
2,067 |
|
$ |
2,215 |
|
$ |
6,712 |
|
|
|
|
|
|
|
|
| |||
Amortization of intangible assets |
|
|
|
|
|
|
| |||
Cost of revenue - product |
|
$ |
|
|
$ |
|
|
$ |
37 |
|
Research and development |
|
100 |
|
100 |
|
100 |
| |||
Total amortization of intangible assets |
|
$ |
100 |
|
$ |
100 |
|
$ |
137 |
|
|
|
Nine months ended |
| ||||
|
|
September 30, |
|
September 30, |
| ||
|
|
2011 |
|
2010 |
| ||
Stock-based compensation |
|
|
|
|
| ||
Cost of revenue - product |
|
$ |
317 |
|
$ |
265 |
|
Cost of revenue - service |
|
1,032 |
|
1,219 |
| ||
Cost of revenue |
|
1,349 |
|
1,484 |
| ||
|
|
|
|
|
| ||
Research and development expense |
|
1,565 |
|
1,888 |
| ||
Sales and marketing expense |
|
1,468 |
|
2,064 |
| ||
General and administrative expense |
|
1,926 |
|
6,974 |
| ||
Operating expense |
|
4,959 |
|
10,926 |
| ||
|
|
|
|
|
| ||
Total stock-based compensation |
|
$ |
6,308 |
|
$ |
12,410 |
|
|
|
|
|
|
| ||
Amortization of intangible assets |
|
|
|
|
| ||
Cost of revenue - product |
|
$ |
|
|
$ |
113 |
|
Research and development |
|
300 |
|
300 |
| ||
Total amortization of intangible assets |
|
$ |
300 |
|
$ |
413 |
|
SONUS NETWORKS, INC.
Reconciliation Between GAAP and Non-GAAP Financial Measures
(In thousands, except percentages and per share amounts)
(unaudited)
The tables below include non-GAAP financial measures derived from our Condensed Consolidated Statements of Operations (unaudited). These non-GAAP financial measures of Gross profit, Gross margin, Operating expenses, Net income (loss) and Earnings (loss) per share are not presented in accordance with, nor are they intended to be a substitute for, accounting principles generally accepted in the United States of America (GAAP). In addition, our presentations of these measures may not be comparable to similarly titled measures used by other companies. The non-GAAP financial measures described below should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP.
We use a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of our business, in making operating decisions, planning and forecasting future periods and determining payments under compensation programs. We consider the use of these non-GAAP financial measures helpful in assessing the core performance of our continuing operations and liquidity, and when planning and forecasting future periods. These items for the periods presented are Stock-based compensation expense, Amortization of intangible assets and Restructuring.
Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. In particular, many of the adjustments to the Companys GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in the Companys financial results for the foreseeable future.
|
|
|
|
Three months ended |
| |||||||
|
|
|
|
September 30, |
|
June 30, |
|
September 30, |
| |||
|
|
Notes |
|
2011 |
|
2011 |
|
2010 |
| |||
|
|
|
|
|
|
|
|
|
| |||
GAAP Gross profit |
|
|
|
$ |
42,216 |
|
$ |
29,936 |
|
$ |
23,778 |
|
Stock-based compensation expense |
|
A |
|
358 |
|
498 |
|
501 |
| |||
Amortization of intangible assets |
|
B |
|
|
|
|
|
37 |
| |||
Non-GAAP Gross profit |
|
|
|
$ |
42,574 |
|
$ |
30,434 |
|
$ |
24,316 |
|
|
|
|
|
|
|
|
|
|
| |||
GAAP Gross margin |
|
|
|
63.6 |
% |
57.8 |
% |
55.6 |
% | |||
Stock-based compensation expense |
|
A |
|
0.6 |
% |
1.0 |
% |
1.2 |
% | |||
Amortization of intangible assets |
|
B |
|
0.0 |
% |
0.0 |
% |
0.1 |
% | |||
Non-GAAP Gross margin |
|
|
|
64.2 |
% |
58.8 |
% |
56.9 |
% | |||
|
|
|
|
|
|
|
|
|
| |||
GAAP Operating expenses |
|
|
|
$ |
41,015 |
|
$ |
36,682 |
|
$ |
46,333 |
|
Stock-based compensation expense |
|
A |
|
(1,709 |
) |
(1,717 |
) |
(6,211 |
) | |||
Amortization of intangible assets |
|
B |
|
(100 |
) |
(100 |
) |
(100 |
) | |||
Restructuring |
|
C |
|
|
|
|
|
(1,114 |
) | |||
Non-GAAP Operating expenses |
|
|
|
$ |
39,206 |
|
$ |
34,865 |
|
$ |
38,908 |
|
|
|
|
|
|
|
|
|
|
| |||
GAAP Net income (loss) |
|
|
|
$ |
1,909 |
|
$ |
(5,934 |
) |
$ |
(22,278 |
) |
Stock-based compensation expense |
|
A |
|
2,067 |
|
2,215 |
|
6,712 |
| |||
Amortization of intangible assets |
|
B |
|
100 |
|
100 |
|
137 |
| |||
Restructuring |
|
C |
|
|
|
|
|
1,114 |
| |||
Non-GAAP Net income (loss) |
|
|
|
$ |
4,076 |
|
$ |
(3,619 |
) |
$ |
(14,315 |
) |
|
|
|
|
|
|
|
|
|
| |||
Earnings (loss) per share * |
|
|
|
|
|
|
|
|
| |||
GAAP Earnings (loss) per share * |
|
|
|
$ |
0.01 |
|
$ |
(0.02 |
) |
$ |
(0.08 |
) |
Non-GAAP Earnings (loss) per share * |
|
|
|
$ |
0.01 |
|
$ |
(0.01 |
) |
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
|
| |||
Shares used to compute earnings (loss) per share * |
|
|
|
|
|
|
|
|
| |||
Shares used to compute diluted earnings per share * |
|
|
|
279,324 |
|
N/A |
|
N/A |
| |||
Shares used to compute loss per share * |
|
|
|
N/A |
|
278,400 |
|
275,412 |
|
* In periods of net income, diluted earnings per share is presented.
SONUS NETWORKS, INC.
Reconciliation Between GAAP and Non-GAAP Financial Measures
(In thousands, except percentages and per share amounts)
(unaudited)
The tables below include non-GAAP financial measures derived from our Condensed Consolidated Statements of Operations (unaudited). These non-GAAP financial measures of Gross profit, Gross margin, Operating expenses, Net income (loss) and Earnings (loss) per share are not presented in accordance with, nor are they intended to be a substitute for, accounting principles generally accepted in the United States of America (GAAP). In addition, our presentations of these measures may not be comparable to similarly titled measures used by other companies. The non-GAAP financial measures described below should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP.
We use a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of our business, in making operating decisions, planning and forecasting future periods and determining payments under compensation programs. We consider the use of these non-GAAP financial measures helpful in assessing the core performance of our continuing operations and liquidity, and when planning and forecasting future periods. These items for the periods presented are Stock-based compensation expense, Amortization of intangible assets and Restructuring.
Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. In particular, many of the adjustments to the Companys GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in the Companys financial results for the foreseeable future.
|
|
|
|
Nine months ended |
| ||||
|
|
|
|
September 30, |
|
September 30, |
| ||
|
|
Notes |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
|
|
| ||
GAAP Gross profit |
|
|
|
$ |
98,777 |
|
$ |
100,469 |
|
Stock-based compensation expense |
|
A |
|
1,349 |
|
1,484 |
| ||
Amortization of intangible assets |
|
B |
|
|
|
113 |
| ||
Non-GAAP gross profit |
|
|
|
$ |
100,126 |
|
$ |
102,066 |
|
|
|
|
|
|
|
|
| ||
GAAP Gross margin |
|
|
|
53.3 |
% |
60.4 |
% | ||
Stock-based compensation expense |
|
A |
|
0.7 |
% |
0.9 |
% | ||
Amortization of intangible assets |
|
B |
|
0.0 |
% |
0.1 |
% | ||
Non-GAAP Gross margin |
|
|
|
54.0 |
% |
61.4 |
% | ||
|
|
|
|
|
|
|
| ||
GAAP Operating expenses |
|
|
|
$ |
115,798 |
|
$ |
123,480 |
|
Stock-based compensation expense |
|
A |
|
(4,959 |
) |
(10,926 |
) | ||
Amortization of intangible assets |
|
B |
|
(300 |
) |
(300 |
) | ||
Restructuring |
|
C |
|
|
|
(1,114 |
) | ||
Non-GAAP Operating expenses |
|
|
|
$ |
110,539 |
|
$ |
111,140 |
|
|
|
|
|
|
|
|
| ||
GAAP Net loss |
|
|
|
$ |
(16,433 |
) |
$ |
(22,101 |
) |
Stock-based compensation expense |
|
A |
|
6,308 |
|
12,410 |
| ||
Amortization of intangible assets |
|
B |
|
300 |
|
413 |
| ||
Restructuring |
|
C |
|
|
|
1,114 |
| ||
Non-GAAP Net loss |
|
|
|
$ |
(9,825 |
) |
$ |
(8,164 |
) |
|
|
|
|
|
|
|
| ||
Loss per share |
|
|
|
|
|
|
| ||
GAAP loss per share |
|
|
|
$ |
(0.06 |
) |
$ |
(0.08 |
) |
Non-GAAP loss per share |
|
|
|
$ |
(0.04 |
) |
$ |
(0.03 |
) |
|
|
|
|
|
|
|
| ||
Shares used to compute loss per share |
|
|
|
278,286 |
|
275,107 |
|
SONUS NETWORKS, INC.
Reconciliation Between GAAP and Non-GAAP Financial Measures
(In millions, except percentages and per share amounts)
(unaudited)
The following tables include non-GAAP measures provided as outlook for the three months and year ended December 31, 2011 derived from our GAAP (accounting principles generally accepted in the United States) 2011outlook. This non-GAAP outlook for gross margin, operating expenses and earnings (loss) per share is not presented in accordance with, nor is it intended to be a substitute for, GAAP. In addition, our presentations of these measures may not be comparable to similarly titled measures used by other companies. The non-GAAP measures provided as outlook should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP.
We use a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of our business, in making operating decisions, planning and forecasting future periods and determining payments under compensation programs. We consider the use of these non-GAAP financial measures helpful in assessing the core performance of our continuing operations and liquidity, and when planning and forecasting future periods. These items for the periods presented are Stock-based compensation expense and Amortization of intangible assets.
Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. In particular, many of the adjustments to the Companys GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in the Companys financial results for the foreseeable future.
|
|
|
|
Three months ended |
|
Year ended |
| ||||||||
|
|
|
|
December 31, 2011 |
|
December 31, 2011 |
| ||||||||
|
|
Notes |
|
Range |
|
Range |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
|
|
$ |
70 |
|
$ |
74 |
|
$ |
255 |
|
$ |
259 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gross margin |
|
|
|
|
|
|
|
|
|
|
| ||||
GAAP outlook |
|
|
|
62 |
% |
63 |
% |
55 |
% |
56 |
% | ||||
Stock-based compensation |
|
A |
|
1 |
% |
1 |
% |
1 |
% |
1 |
% | ||||
Non-GAAP outlook |
|
|
|
63 |
% |
64 |
% |
56 |
% |
57 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
| ||||
GAAP outlook |
|
|
|
$ |
41.5 |
|
$ |
43.0 |
|
$ |
158.0 |
|
$ |
159.0 |
|
Stock-based compensation |
|
A |
|
(1.9 |
) |
(1.9 |
) |
(6.6 |
) |
(6.6 |
) | ||||
Amortization of intangible assets |
|
B |
|
(0.1 |
) |
(0.1 |
) |
(0.4 |
) |
(0.4 |
) | ||||
Non-GAAP outlook |
|
|
|
$ |
39.5 |
|
$ |
41.0 |
|
$ |
151.0 |
|
$ |
152.0 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Earnings (loss) per share |
|
|
|
|
|
|
|
|
|
|
| ||||
GAAP outlook |
|
|
|
$ |
|
|
$ |
0.02 |
|
$ |
(0.04 |
) |
$ |
(0.06 |
) |
Stock-based compensation expense |
|
A |
|
0.01 |
|
0.01 |
|
0.03 |
|
0.03 |
| ||||
Amortization of intangible assets |
|
B |
|
|
|
|
|
|
|
|
| ||||
Non-GAAP outlook |
|
|
|
$ |
0.01 |
|
$ |
0.03 |
|
$ |
(0.01 |
) |
$ |
(0.03 |
) |
SONUS NETWORKS, INC.
Notes to Reconciliation Between GAAP and Non-GAAP Financial Measures
(unaudited)
A Stock-based compensation is different from other forms of compensation, as it is a non-cash expense. A cash salary or bonus has a fixed and unvarying cash cost. In contrast, the expense associated with the award of an option is generally unrelated to the amount of cash ultimately received by the employee, and the cost to us is based on a stock-based compensation valuation methodology and underlying assumptions that may vary over time. We believe that excluding non-cash stock-based compensation expense from our operating results enables the readers of our financial statements to more accurately compare our operating results to our historical results and to other companies in our industry.
B On January 15, 2010, we entered into an intellectual property asset purchase and license agreement with Winphoria, Inc. (Winphoria) and Motorola, Inc. (Motorola) to purchase certain of Winphorias software code and related patents and licensed certain other intellectual property from Winphoria and Motorola. The purchase price included an initial payment of $2.0 million and future potential royalty payments dependent upon future sales of certain of our products that include the Winphoria technology that was purchased or licensed. In connection with this transaction we recorded identifiable intangible assets which we have classified as developed technology and that will be amortized on a straight-line basis over five years, the expected useful life of the technology. The amortization expense for these identifiable intangible assets is included in Amortization of intangible assets.
On April 13, 2007, we completed our acquisition of Zynetix Limited (Zynetix), a privately-held designer of innovative Global System for Mobile Communications infrastructure solutions located in the United Kingdom. In connection with this acquisition we recorded intangible assets consisting of customer relationships, intellectual property and a trade name. A portion of the Intellectual property was allocated to the Sonus reporting unit. During the third quarter of fiscal 2008, we committed to a plan to sell Zynetix, and completed the sale transaction on November 26, 2008. The amortization expense for the intellectual property allocated to the Sonus reporting unit is included in Amortization of intangible assets.
We believe that excluding the non-cash amortization of intangible assets facilitates the comparison of our financial results to our historical operating results and to other companies in our industry and provides meaningful information regarding our liquidity.
C We recorded restructuring expense for a headcount reduction initiative related to the closing of our office in Ottawa, Canada, which reduced our workforce by 12 employees. We believe that excluding these restructuring expenses facilitates the comparison of our financial results to our historical operating results and to other companies in our industry and provides meaningful information regarding our liquidity.